5 photos

9D Cozy Villas

Boutique Freehold Villas in Phuket's Residential Heart

from $419,718(฿14,900,000)from $1,007/m²
Phuket, Thailand
VillaReady to Move In8 total units7 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2026-06-30
Total Units8
Available Units7
Area417 – 417 m²
Price Range$419,718$419,718
Price per m²$1,007/m²

Description

Completed four-bedroom villas of 417 sqm in Phuket's Thalang district, priced from 14.9 million baht—offering private pools, airport proximity, and freehold ownership for European investors seeking Thai residential property.

Available Units

4 Bedrooms417
$419,718(฿14,900,000)

Investment Analysis

40%100%
0%20%
Monthly Net Income

$3,248

Annual Net Income

$38,979

Gross Rental Yield

14.0%

Net Rental Yield

9.3%

Value in 5 Years

$561,678

Total 5-Year ROI

80%

Our calculations are based on a conservative scenario — long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $419,718(฿14,900,000)

$1,007/m²

Type

Villa

Area

417–417 m²

Completion

2026-06-30

Available Units

7/8

Interested in this project?