5 photos
5 photos
Aceller Hotel & Residence
from $83,493(฿2,964,000)from $2,879/m²
Phuket, Thailand
CondominiumPre-sale396 total units291 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2029-03-31 |
| Total Units | 396 |
| Available Units | 291 |
| Area | 29 – 35 m² |
| Price Range | $83,493 – $121,211 |
| Price per m² | $2,879/m² |
Description
Available Units
0 m²
$0(฿0)
Studio29 m²
$83,493(฿2,964,000) – $103,172(฿3,662,610)
158 available units
1 Bedroom35 m²
$99,775(฿3,542,000) – $121,211(฿4,303,005)
133 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$454
Annual Net Income
$5,444
Gross Rental Yield
Infinity%
Net Rental Yield
Infinity%
Value in 5 Years
$0
Total 5-Year ROI
Infinity%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Laundzh
Begovaya Dorozhka
Sad
Plavatelnyy Basseyn
Sportzal
Yoga Zona
Location
Similar Properties
Price Range
from $83,493(฿2,964,000)
$2,879/m²
Type
Condominium
Area
29–35 m²
Completion
2029-03-31
Available Units
291/396