7 photos
7 photos
Anasiri Paklok
from $153,803(฿5,460,000)from $1,039/m²
Phuket, Thailand
VillaReady to Move In26 total units22 available units
Key Facts
| Type | Villa |
| Completion | Ready to Move In — 2025-12-31 |
| Total Units | 26 |
| Available Units | 22 |
| Area | 148 – 166 m² |
| Price Range | $153,803 – $194,085 |
| Price per m² | $1,039/m² |
Description
Available Units
4 Bedrooms148 m²
$153,803(฿5,460,000) – $194,085(฿6,890,000)
22 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$2,774
Annual Net Income
$33,292
Gross Rental Yield
29.2%
Net Rental Yield
21.6%
Value in 5 Years
$205,823
Total 5-Year ROI
142%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Sportzal
Grand Lobby
Sad
Plavatelnyy Basseyn
Detskaya Ploshchadka
Location
Similar Properties
Price Range
from $153,803(฿5,460,000)
$1,039/m²
Type
Villa
Area
148–166 m²
Completion
2025-12-31
Available Units
22/26