61 photos
+54
61 photos
Asherah Villa Phase 1-3
from $645,070(฿22,900,000)from $2,414/m²
Phuket, Thailand
VillaReady to Move In17 total units7 available units
Key Facts
| Type | Villa |
| Completion | Ready to Move In — 2024-06-30 |
| Total Units | 17 |
| Available Units | 7 |
| Area | 267 – 293 m² |
| Price Range | $645,070 – $645,070 |
| Price per m² | $2,414/m² |
Description
Available Units
3 Bedrooms213 m²
$0(฿0)
4 Bedrooms267 m²
$645,070(฿22,900,000)
1 available units
5 Bedrooms293 m²
$842,254(฿29,900,000) – $946,449(฿33,598,950)
6 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,606
Annual Net Income
$19,271
Gross Rental Yield
Infinity%
Net Rental Yield
Infinity%
Value in 5 Years
$0
Total 5-Year ROI
Infinity%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Location
Similar Properties
Price Range
from $645,070(฿22,900,000)
$2,414/m²
Type
Villa
Area
267–293 m²
Completion
2024-06-30
Available Units
7/17