19 photos

Foresta Villas

Three Exclusive Smart Villas in Rawai, Phuket

from $476,056(฿16,900,000)from $2,246/m²
Phuket, Thailand
VillaUnder Construction3 total units3 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-12-31
Total Units3
Available Units3
Area212 – 212 m²
Price Range$476,056$476,056
Price per m²$2,246/m²

Description

Rawai has quietly become one of Phuket's most compelling addresses for European investors — and Foresta Villas, developed by The ANT Group Co., Ltd., makes a strong case for why. This intimate collection of just three private villas sits within easy reach of Nai Harn Beach, local markets, fitness studios, and spa facilities that would feel at home in any major European city. The surrounding infrastructure is mature, the community is established, and the demand from long-term tenants and holiday renters alike shows no sign of softening.

Each villa spans 212 square metres, designed in a clean, contemporary minimalist language that prioritises natural materials and thoughtful spatial flow. Open-plan living and dining areas draw in natural light and open directly onto a private pool and landscaped garden — a layout that works equally well as a permanent residence or a high-performing rental asset. Bathrooms are finished with a calm, resort-influenced aesthetic that guests and tenants consistently respond to with strong reviews.

For investors buying villa property in Phuket, the integrated smart home system is a significant practical advantage. Remote access management, automated climate control, and security monitoring reduce operational overhead — a detail that matters when managing an overseas property investment from Warsaw, Berlin, or Amsterdam. The Varsovia Estate team has inspected the project site directly and can attest to the build quality and location credentials.

With only three units in the development, exclusivity is structural rather than a marketing claim. Rawai's sustained rental demand, combined with the area's long-term capital appreciation trajectory, positions Foresta Villas as a focused, low-competition entry into Thailand real estate. Completion is scheduled for Q4 2026, giving buyers purchasing now the opportunity to benefit from pre-completion pricing at 16,900,000 THB per villa.

Available Units

212
$476,056(฿16,900,000)
3 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,125

Annual Net Income

$49,504

Gross Rental Yield

14.0%

Net Rental Yield

10.4%

Value in 5 Years

$637,071

Total 5-Year ROI

86%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Sistema Umnogo Doma
Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $476,056(฿16,900,000)

$2,246/m²

Type

Villa

Area

212–212 m²

Completion

2026-12-31

Available Units

3/3

Interested in this project?