1 photos
1 photos
Kata Bello
from $119,887(฿4,256,000)from $0/m²
Phuket, Thailand
CondominiumPlanned0 total units159 available units
Key Facts
| Type | Condominium |
| Completion | Planned — |
| Total Units | 0 |
| Available Units | 159 |
| Area | 0 – 0 m² |
| Price Range | $119,887 – $571,437 |
| Price per m² | $0/m² |
Description
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,053
Annual Net Income
$12,637
Gross Rental Yield
14.0%
Net Rental Yield
10.5%
Value in 5 Years
$160,436
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Kata / Karon, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Location
Similar Properties
Price Range
from $119,887(฿4,256,000)
$0/m²
Type
Condominium
Area
0–0 m²
Completion
Available Units
159/0