12 photos
+5
12 photos
Laguna Beach Residences Seashore
from $752,113(฿26,700,000)from $5,741/m²
Phuket, Thailand
CondominiumReady to Move In7 total units7 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2025-03 |
| Total Units | 7 |
| Available Units | 7 |
| Area | 131 – 131 m² |
| Price Range | $752,113 – $752,113 |
| Price per m² | $5,741/m² |
Description
Available Units
131 m²
$726,761(฿25,800,000) – $932,394(฿33,100,000)
7 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$7,124
Annual Net Income
$85,485
Gross Rental Yield
15.0%
Net Rental Yield
11.8%
Value in 5 Years
$1,067,850
Total 5-Year ROI
106%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Bang Tao / Laguna, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Beach Access
Rooftop Terrace
Swimming Pool
Fully Furnished
Rental Program
Shuttle Service
Spa & Wellness
Concierge Service
Balcony
Sea View
24/7 Security
Location
Similar Properties
Price Range
from $752,113(฿26,700,000)
$5,741/m²
Type
Condominium
Area
131–131 m²
Completion
2025-03
Available Units
7/7