42 photos

Lakelands Waterside Residences

Lakeside Living Inside Laguna Phuket's Newest Master-Plan

from $225,352(฿8,000,000)from $4,695/m²
Phuket, Thailand
CondominiumUnder Construction297 total units79 available units

Key Facts

TypeCondominium
CompletionUnder Construction — 2027-10
Total Units297
Available Units79
Area48 – 260 m²
Price Range$225,352$431,831
Price per m²$4,695/m²

Description

Laguna Phuket is one of Southeast Asia's most recognised resort ecosystems — a name that carries weight with institutional investors and lifestyle buyers alike. Lakelands Waterside Residences is the latest residential chapter within this ecosystem, positioned inside the Laguna Lakelands master-plan: a one-square-kilometre community built across forested hills, open meadows and a network of freshwater lakes. For European investors looking to buy a condo in Phuket with genuine brand backing and long-term capital growth credentials, this project presents a compelling case.

The development spans four and seven-storey buildings, each designed around its natural setting. The lower Lily and Lotus blocks offer two and three-bedroom residences between 84 and 260 sqm, with select units featuring private infinity pools that overhang the lakeside landscape. The taller Fern and Orchid towers house one to three-bedroom apartments from 48 sqm, crowned by a 60-metre rooftop pool with panoramic views across the estate. Every unit is delivered fully fitted with standard fixtures — a practical advantage for investors activating the rental programme from day one.

The wider Lakelands community is structured around four distinct neighbourhoods — Hillside, Orchard, Forest and Lakeside — connected by 15 kilometres of walking and jogging paths. An adventure park, a sports and aquatics centre, and a town centre anchor the daily life experience. Residents also gain direct access to the full Laguna Phuket resort corridor: beach club, spa facilities, multiple restaurants and the Laguna Phuket Golf Club. Ownership includes complimentary membership in The Sanctuary Club, the Banyan Group's global privileges programme offering discounts across hotels, spas and golf properties worldwide. Three-bedroom owners receive a five-year Laguna Phuket Golf Club membership — a tangible lifestyle benefit that also enhances rental appeal to high-spending guests.

From an investment standpoint, the numbers are worth examining. With prices from 8,000,000 THB and a projected rental yield of 7%, the property sits comfortably within the performance range that seasoned overseas property investors in Southeast Asia expect from branded resort assets. The projected total ROI of 12% reflects both yield and anticipated capital appreciation as the Lakelands master-plan matures through to 2027 and beyond. Both freehold and leasehold title structures are available, giving European buyers flexibility depending on their ownership strategy.

Varsovia Estate's team has inspected the site and reviewed the project documentation directly. Two payment structures are on offer: a standard construction-linked schedule split in five equal 20% instalments, or a deferred plan where the final 50% is financed post-completion over one to five years at 3–7% annual interest — a structure that substantially reduces capital commitment during the build phase. With 79 units remaining from a total of 297, and completion scheduled for October 2027, the acquisition window for pre-completion pricing is narrowing.

Available Units

48
$225,352(฿8,000,000)$1,067,887(฿37,910,000)
79 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,582

Annual Net Income

$18,988

Gross Rental Yield

11.0%

Net Rental Yield

8.4%

Value in 5 Years

$301,572

Total 5-Year ROI

76%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Infinity Pool
Private Pool
Concierge Service
Beach Access
Clubhouse
Garden
Jogging Track
Spa & Wellness
Fully Furnished
24/7 Security
Rental Program

Location

Similar Properties

Price Range

from $225,352(฿8,000,000)

$4,695/m²

Type

Condominium

Area

48–260 m²

Completion

2027-10

Available Units

79/297

Interested in this project?