2 photos

Naturale Kamala

from $1,907,042(฿67,700,000)from $4,948/m²
Phuket, Thailand
VillaPre-sale14 total units7 available units

Key Facts

TypeVilla
CompletionPre-sale — 2028-06-30
Total Units14
Available Units7
Area462 – 1141 m²
Price Range$1,907,042$5,039,437
Price per m²$4,948/m²

Description

Available Units

3 Bedrooms385
$1,907,042(฿67,700,000)$2,059,155(฿73,100,000)
5 available units
4 Bedrooms993
$5,039,437(฿178,900,000)
1 available units
5 Bedrooms1349
$5,039,437(฿178,900,000)$5,211,268(฿185,000,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$7,721

Annual Net Income

$92,647

Gross Rental Yield

6.5%

Net Rental Yield

4.9%

Value in 5 Years

$2,674,725

Total 5-Year ROI

65%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Kamala, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Zona Barbekyu
Plavatelnyy Basseyn
Spa & Wellness
Dzhakuzi
Sauna
Sportzal
Grand Lobby
Laundzh

Location

Similar Properties

Price Range

from $1,907,042(฿67,700,000)

$4,948/m²

Type

Villa

Area

462–1141 m²

Completion

2028-06-30

Available Units

7/14

Interested in this project?