2 photos
2 photos
Naturale Kamala
from $1,907,042(฿67,700,000)from $4,948/m²
Phuket, Thailand
VillaPre-sale14 total units12 available units
Key Facts
| Type | Villa |
| Completion | Pre-sale — 2028-06-30 |
| Total Units | 14 |
| Available Units | 12 |
| Area | 462 – 1141 m² |
| Price Range | $1,907,042 – $5,039,437 |
| Price per m² | $4,948/m² |
Description
Available Units
3 Bedrooms462 m²
$1,647,887(฿58,500,000) – $1,988,732(฿70,600,000)
5 available units
4 Bedrooms833 m²
$3,366,197(฿119,500,000) – $3,802,817(฿135,000,000)
4 available units
5 Bedrooms1045 m²
$5,042,254(฿179,000,000) – $5,492,958(฿195,000,000)
3 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$7,590
Annual Net Income
$91,085
Gross Rental Yield
7.6%
Net Rental Yield
5.5%
Value in 5 Years
$2,311,247
Total 5-Year ROI
68%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Kamala, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Zona Barbekyu
Plavatelnyy Basseyn
Spa & Wellness
Dzhakuzi
Sauna
Sportzal
Grand Lobby
Laundzh
Location
Similar Properties
Price Range
from $1,907,042(฿67,700,000)
$4,948/m²
Type
Villa
Area
462–1141 m²
Completion
2028-06-30
Available Units
12/14