9 photos
+2
9 photos
Park Residences (Gardens of Eden)
from $390,265(฿13,854,400)from $7,965/m²
Phuket, Thailand
CondominiumPre-sale5 total units5 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2028-03 |
| Total Units | 5 |
| Available Units | 5 |
| Area | 47 – 223 m² |
| Price Range | $390,265 – $2,246,423 |
| Price per m² | $7,965/m² |
Description
Available Units
49 m²
$390,265(฿13,854,400) – $2,246,423(฿79,748,000)
5 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,581
Annual Net Income
$18,968
Gross Rental Yield
6.3%
Net Rental Yield
4.9%
Value in 5 Years
$522,262
Total 5-Year ROI
58%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Infinity Pool
Kids Playground
Fitness Center
Spa & Wellness
Restaurant
Business Center
Cinema Room
Clubhouse
Garden
Yoga Room
Beach Access
Balcony
Fully Furnished
24/7 Security
Parking
Café
Water Park
Jogging Track
BBQ Area
Concierge Service
Location
Similar Properties
Price Range
from $390,265(฿13,854,400)
$7,965/m²
Type
Condominium
Area
47–223 m²
Completion
2028-03
Available Units
5/5
