50 photos
+43
50 photos
Pirak Condominium Cherngtalay
from $155,704(฿5,527,500)from $3,521/m²
Phuket, Thailand
CondominiumUnder Construction168 total units62 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2027-04 |
| Total Units | 168 |
| Available Units | 62 |
| Area | 44 – 143 m² |
| Price Range | $155,704 – $684,637 |
| Price per m² | $3,521/m² |
Description
Available Units
1 Bedroom44 m²
$155,704(฿5,527,500) – $273,262(฿9,700,800)
144 available units
2 Bedrooms110 m²
$401,975(฿14,270,100) – $494,738(฿17,563,200)
20 available units
3 Bedrooms143 m²
$646,265(฿22,942,400) – $694,735(฿24,663,080)
4 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,611
Annual Net Income
$19,328
Gross Rental Yield
16.1%
Net Rental Yield
12.4%
Value in 5 Years
$239,570
Total 5-Year ROI
116%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Layan / Cherng Talay, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Grand Lobby
Plavatelnyy Basseyn
Detskiy Basseyn
Basseyn S Dzhakuzi
Sad
Sportzal
Location
Similar Properties
Price Range
from $155,704(฿5,527,500)
$3,521/m²
Type
Condominium
Area
44–143 m²
Completion
2027-04
Available Units
62/168
