50 photos

Pirak Condominium Cherngtalay

from $155,704(฿5,527,500)from $3,521/m²
Phuket, Thailand
CondominiumUnder Construction168 total units62 available units

Key Facts

TypeCondominium
CompletionUnder Construction — 2027-04
Total Units168
Available Units62
Area44 – 143 m²
Price Range$155,704$684,637
Price per m²$3,521/m²

Description

Available Units

1 Bedroom44
$155,704(฿5,527,500)$273,262(฿9,700,800)
144 available units
2 Bedrooms110
$401,975(฿14,270,100)$494,738(฿17,563,200)
20 available units
3 Bedrooms143
$646,265(฿22,942,400)$694,735(฿24,663,080)
4 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,611

Annual Net Income

$19,328

Gross Rental Yield

16.1%

Net Rental Yield

12.4%

Value in 5 Years

$239,570

Total 5-Year ROI

116%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Layan / Cherng Talay, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Grand Lobby
Plavatelnyy Basseyn
Detskiy Basseyn
Basseyn S Dzhakuzi
Sad
Sportzal

Location

Similar Properties

Price Range

from $155,704(฿5,527,500)

$3,521/m²

Type

Condominium

Area

44–143 m²

Completion

2027-04

Available Units

62/168

Interested in this project?