49 photos
+42
49 photos
Pruksa Ville Thalang-Thepkasattri
from $208,169(฿7,390,000)from $2,295/m²
Phuket, Thailand
VillaReady to Move In8 total units1 available units
Key Facts
| Type | Villa |
| Completion | Ready to Move In — 2026-04 |
| Total Units | 8 |
| Available Units | 1 |
| Area | 91 – 91 m² |
| Price Range | $208,169 – $208,169 |
| Price per m² | $2,295/m² |
Description
Available Units
3 Bedrooms91 m²
$208,169(฿7,390,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,812
Annual Net Income
$21,745
Gross Rental Yield
14.0%
Net Rental Yield
10.4%
Value in 5 Years
$278,577
Total 5-Year ROI
86%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Parking
Garden
Location
Similar Properties
Price Range
from $208,169(฿7,390,000)
$2,295/m²
Type
Villa
Area
91–91 m²
Completion
2026-04
Available Units
1/8