7 photos
7 photos
The Cube Amaze Srisoonthon
from $65,070(฿2,310,000)from $2,234/m²
Phuket, Thailand
CondominiumReady to Move In386 total units143 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2025-02 |
| Total Units | 386 |
| Available Units | 143 |
| Area | 29 – 70 m² |
| Price Range | $65,070 – $105,352 |
| Price per m² | $2,234/m² |
Description
Available Units
Condo · 1 Bedroom29 m²
$65,070(฿2,310,000) – $66,761(฿2,370,000)
112 available units
Condo · 1 Bedroom35 m²
$76,620(฿2,720,000) – $78,592(฿2,790,000)
23 available units
Condo · 1 Bedroom41 m²
$91,268(฿3,240,000)
4 available units
Condo · 2 Bedrooms48 m²
$105,352(฿3,740,000)
4 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$616
Annual Net Income
$7,396
Gross Rental Yield
15.2%
Net Rental Yield
11.4%
Value in 5 Years
$87,079
Total 5-Year ROI
91%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Fitness Center
24/7 Security
Parking
Elevator
Grand Lobby
CCTV Monitoring
Laundry Service
Lounge
Garden
Rooftop Terrace
Location
Similar Properties
Price Range
from $65,070(฿2,310,000)
$2,234/m²
Type
Condominium
Area
29–70 m²
Completion
2025-02
Available Units
143/386