62 photos

The ONE Naiharn

Five-Star Resort Living at Nai Harn Beach

from $112,676(฿4,000,000)from $4,204/m²
Phuket, Thailand
CondominiumReady to Move In198 total units51 available units

Key Facts

TypeCondominium
CompletionReady to Move In — Q1 2026
Total Units198
Available Units51
Area27 – 69 m²
Price Range$112,676$365,634
Price per m²$4,204/m²

Description

The ONE Naiharn is a 7-floor resort-style condominium with 196 units (27-69 sqm) located 5 minutes walk from Nai Harn Beach in southern Phuket. Managed by Burasari Hotel Group, prices range from THB 4.2M to 13.5M with completion in Q1 2026.

Facilities include two swimming pools with rooftop infinity pool, spa, gym, sauna, private cinema, restaurant and sky bar. All units come fully furnished with European kitchens, panoramic windows and private balconies. 24/7 concierge, housekeeping and rental management services included.

Investment structure: 20% down payment with guaranteed 7% annual returns for 3 years plus optional 60/40 rental pool. 70% of units already sold. Freehold ownership available for qualifying buyers.

Available Units

Studio27
$112,676(฿4,000,000)$152,113(฿5,400,000)
7 available units
1 Bedroom30
$163,062(฿5,788,700)$459,930(฿16,327,500)
43 available units
2 Bedrooms54
$365,634(฿12,980,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,013

Annual Net Income

$12,155

Gross Rental Yield

14.0%

Net Rental Yield

10.8%

Value in 5 Years

$150,786

Total 5-Year ROI

88%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Rawai / Nai Harn, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Fitness Center
Spa & Wellness
Restaurant
Bar
Rooftop Terrace
Sauna
Cinema Room
Playground
24h Reception
Concierge Service
Cleaning Service
Property Management
Garden
Lounge
Sky Bar

Location

Life Around The ONE Naiharn

Nai Harn represents southern Phuket's most sophisticated and naturally preserved district, where lush tropical landscapes meet world-class resort infrastructure. This exclusive enclave attracts discerning international residents and luxury travelers who value both pristine natural beauty and refined amenities, creating a harmonious community of permanent residents and seasonal guests.

**5-minute walk to Nai Harn Beach** - consistently ranked among Thailand's finest. **Walking distance** to scenic lake park, gourmet dining, and boutique shopping. **Quick access** to Kata and Yanui beaches, international schools, and premium shopping destinations.

Daily Convenience

Comprehensive shopping and daily convenience facilities, including premium supermarkets and specialty retailers, are easily accessible within a short drive.

Local Supermarkets~3-5 km · 5-10 min drive

Premium full-service supermarkets featuring international groceries, gourmet selections, and luxury household essentials

Local Shops~500 m · ~5 min walk

Convenient neighborhood boutiques and specialty stores within comfortable walking distance

Beach & Nature

**Nai Harn Beach**, universally acclaimed as one of Thailand's most pristine coastal destinations, lies just five minutes on foot from your residence. The area's natural beauty extends to a tranquil lake park and verdant hillside surroundings, while the celebrated beaches of Kata and Yanui remain easily accessible by car.

Nai Harn Beach~400 m · 5 min walk

Thailand's premier beach destination with crystal-clear waters and pristine white sand, perfect for swimming and luxury relaxation

Lake Park~500 m · ~5 min walk

Serene lakeside sanctuary within walking distance, ideal for morning wellness routines and peaceful contemplation

Kata Beach~3-4 km · 5-10 min drive

Renowned beach destination featuring premium water sports facilities and sophisticated beachfront dining establishments

Yanui Beach~2-3 km · 5-10 min drive

Exclusive intimate cove perfect for world-class snorkeling and private beach experiences

Food & Dining

An exceptional culinary landscape awaits within walking distance, featuring everything from authentic Thai cuisine to sophisticated international gastronomy.

Local Restaurants~500 m · ~5 min walk

Diverse culinary destinations within walking distance, from authentic Thai establishments to refined international cuisine

Local Cafes~500 m · ~5 min walk

Sophisticated cafes perfect for artisanal coffee experiences and elegant social gatherings

Kids & Education

Premium international educational institutions offering world-class curricula are conveniently located within a short drive from the development.

International Schools~3-5 km · 5-10 min drive

Elite international schools offering prestigious curricula including IB, British, and American educational programs

Similar Properties

Price Range

from $112,676(฿4,000,000)

$4,204/m²

Type

Condominium

Area

27–69 m²

Completion

Q1 2026

Available Units

51/198

Interested in this project?