5 photos

Vana Anda Cherngtalay

Boutique Pool Villas in Phuket's Prime Cherngtalay District

from $1,064,789(฿37,800,000)from $2,186/m²
Phuket, Thailand
VillaUnder Construction11 total units9 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2028-03-31
Total Units11
Available Units9
Area487 – 543 m²
Price Range$1,064,789$1,225,352
Price per m²$2,186/m²

Description

Cherngtalay has long been Phuket's most coveted address for discerning buyers, and Vana Anda represents one of the most compelling opportunities to buy a villa in Phuket at this level of scale and finish. Developed by One Pasak Co., Ltd. and positioned within the Pasak corridor — minutes from Laguna, Layan Beach, and the island's finest dining and golf — this boutique collection of just eleven villas offers the kind of exclusivity that volume developments simply cannot replicate.

The residences span 487 to 543 square metres across four- and five-bedroom configurations, delivering living proportions that European buyers will immediately recognise as genuinely generous. These are not compact tropical retreats dressed up as luxury — they are full-scale private estates, each with its own pool, designed for families or high-net-worth individuals who expect space, privacy, and architectural integrity as baseline requirements rather than premium add-ons.

From an investment standpoint, Phuket's villa market in the Cherngtalay–Laguna belt has historically delivered strong capital appreciation, underpinned by chronic undersupply of freehold land and sustained demand from both long-stay renters and lifestyle buyers relocating from Europe and Australia. With only nine units remaining and a Q1 2028 completion date, Vana Anda sits at an attractive entry point on the price curve — current pricing at approximately 77,600 THB per square metre reflects pre-completion value that is unlikely to hold once the project reaches handover.

Varsovia Estate's Phuket team has inspected this project on the ground. We assess Vana Anda as a serious contender for investors targeting either rental income through premium villa management programmes or long-term capital growth via freehold ownership. The combination of a reputable local developer, a boutique unit count, and a blue-chip location makes this one of the more defensible Thailand real estate investments currently available in the sub-$2 million USD bracket.

Available Units

4 Bedrooms487
$1,064,789(฿37,800,000)
5 Bedrooms540
$1,225,352(฿43,500,000)

Investment Analysis

40%100%
0%20%
Monthly Net Income

$9,205

Annual Net Income

$110,464

Gross Rental Yield

14.0%

Net Rental Yield

10.4%

Value in 5 Years

$1,638,309

Total 5-Year ROI

106%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Layan / Cherng Talay, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $1,064,789(฿37,800,000)

$2,186/m²

Type

Villa

Area

487–543 m²

Completion

2028-03-31

Available Units

9/11

Interested in this project?