37 photos

Aelora Residence

Boutique pool villas in Plai Laem, Koh Samui

from $194,366(฿6,900,000)from $1,279/m²
Choeng Mon, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84240, Thailand Koh Samui, Thailand
VillaUnder Construction14 total units7 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-01-01
Total Units14
Available Units7
Area152 – 212 m²
Price Range$194,366$250,704
Price per m²$1,279/m²

Description

AELORA Residence - Boutique Pool Villas in Plai Laem, Koh Samui

Overview:

AELORA Residence is a boutique villa development located in Plai Laem, one of Koh Samui’s most desirable lifestyle areas.

The project offers modern private pool villas designed for buyers who want a peaceful island home, a holiday residence, or a rental-focused investment property in a prime part of Koh Samui.

The development combines tropical greenery, modern architecture, private pools, covered parking, and a boutique neighbourhood concept.

Prices start from 6,900,000 THB for 2-bedroom pool villas and 8,900,000 THB for 3-bedroom pool villas.

Location and Project Concept:

AELORA Residence is located in Plai Laem, a highly attractive area in the north-east of Koh Samui.

This part of the island is popular with lifestyle buyers, families, long-stay visitors, and holiday rental guests because it offers a quieter residential atmosphere while still being close to beaches, restaurants, shops, the airport and key lifestyle services.

The project is positioned close to several important island destinations.

• Plai Laem Beach: approximately 5 minutes walk

• Choeng Mon Beach: approximately 6 minutes drive

• Samui International Airport: approximately 10 minutes

• Padel club: approximately 5-10 minutes

• Marinas and boat piers: approximately 8-12 minutes

This makes AELORA Residence suitable for buyers who want convenience without being directly in the busiest tourist zones.

The location offers a strong balance between privacy, beach access, rental appeal and everyday practicality.

Investment Highlights:

AELORA Residence is attractive for buyers who want a boutique pool villa in a prime Koh Samui location with a clear leasehold structure and realistic rental potential.

• Prices from 6,900,000 THB

• Boutique development of 14 villas

• 2-bedroom and 3-bedroom private pool villas

• Located in Plai Laem, one of Koh Samui’s most desirable residential areas

• Walking distance to Plai Laem Beach

• Short drive to Choeng Mon Beach

• Around 10 minutes from Samui International Airport

• Private swimming pool with every villa

• Covered parking

• Tropical landscaped environment

• European developer

• Modern architectural design

• Interior design support available

• Restaurant and co-working lounge planned within the project concept

• Suitable for private use, holiday home ownership or rental strategy

• Conservative ROI projections up to 11.1% depending on villa type and occupancy

Villa Types:

AELORA Residence offers two main villa types: 2-bedroom pool villas and 3-bedroom pool villas.

2-Bedroom Pool Villas:

The 2-bedroom villas are designed as compact, functional private pool villas suitable for couples, small families, holiday stays, and rental guests looking for a modern island base.

• Starting price: 6,900,000 THB

• Built area: approximately 152 sqm

• Land plot size: from approximately 241 sqm

• 2 bedrooms

• 2 bathrooms

• Living, dining and kitchen area

• Guest toilet and laundry

• Covered parking

• Private swimming pool: approximately 5.8m x 2.4m

• Terrace

• Sala

• Standard interior package available separately: 990,000 THB

• Premium interior and kitchen package available separately: 1,190,000 THB

3-Bedroom Pool Villas:

The 3-bedroom villas offer more space and are designed for families, groups, long-stay guests, and buyers looking for stronger rental flexibility.

• Starting price: 8,900,000 THB

• Built area: approximately 212 sqm

• Land plot sizes: approximately 311-340 sqm for selected 3-bedroom plots

• 3 bedrooms

• 3 bathrooms

• Living, dining and kitchen area

• Guest toilet and laundry

• Covered parking

• Private swimming pool: approximately 8.7m x 3m

• Terrace

• Sala

• Standard interior package available separately: 1,190,000 THB

• Premium interior and kitchen package available separately: 1,490,000 THB

Ownership Options:

AELORA Residence is offered under a leasehold structure.

The lease is transferred to the purchaser and registered on the Chanote land title deed. The project materials state that the building permit is issued in the buyer’s name before construction, which provides additional security during the construction process.

The land lease is paid 3 years in advance, with no increase, or the buyer may choose to pay the full 30-year lease upfront.

Our team verifies the exact leasehold structure for the selected villa before reservation. This includes checking the lease term, lease payment schedule, transfer process, registration details, building permit process, legal costs, and associated fees.

The lease transfer fee is 1.1% of the total 30-year lease price and is paid at the Land Office.

Legal fees for the lease contract and lawyer Power of Attorney are listed at 30,000 THB in the project’s cost sheet.

This structure gives foreign buyers a clear route to secure a villa in Koh Samui while our team supports the ownership explanation, document review and reservation process.

Payment Plan:

AELORA Residence uses a staged construction payment schedule.

For the 2-bedroom villa priced at 6,900,000 THB:

• Reservation: 500,000 THB

• Signing of lease and building agreements: 35% minus reservation, equal to 1,915,000 THB

• Completion of foundation works: 25%, equal to 1,725,000 THB

• Completion of roof: 20%, equal to 1,380,000 THB

• Completion of doors, windows, electricity and plumbing: 10%, equal to 690,000 THB

• Final completion, finishing and handover: 10%, equal to 690,000 THB

For the 3-bedroom villa priced at 8,900,000 THB:

• Reservation: 500,000 THB

• Signing of lease and building agreements: 35% minus reservation, equal to 2,615,000 THB

• Completion of foundation works: 25%, equal to 2,225,000 THB

• Completion of roof: 20%, equal to 1,780,000 THB

• Completion of doors, windows, electricity and plumbing: 10%, equal to 890,000 THB

• Final completion, finishing and handover: 10%, equal to 890,000 THB

VAT of 7% is not included in the purchase price.

Rental Potential and ROI:

The project includes rental investment projections for both 2-bedroom and 3-bedroom villas.

For the 2-bedroom villa:

• Villa price: 6,900,000 THB

• Premium furniture and kitchen package: 1,190,000 THB

• Total investment used for ROI calculation: 8,090,000 THB

• Conservative annual rental potential: 1,867,000 THB

• Projected net ROI at 50% occupancy: 7.4%

• Projected net ROI at 60% occupancy: 9.2%

• Projected net ROI at 70% occupancy: 11.1%

For the 3-bedroom villa:

• Villa price: 8,900,000 THB

• Premium furniture and kitchen package: 1,490,000 THB

• Total investment used for ROI calculation: 10,390,000 THB

• Conservative annual rental potential: 2,300,000 THB

• Projected net ROI at 50% occupancy: 7.1%

• Projected net ROI at 60% occupancy: 8.8%

• Projected net ROI at 70% occupancy: 10.6%

These figures are based on conservative market assumptions and may vary depending on occupancy, pricing strategy, seasonality and management efficiency.

For buyers looking at Koh Samui as both a lifestyle and investment destination, AELORA Residence offers a clear rental case supported by private pool villa demand, beach proximity and strong north-east island location.

Project Facilities and Lifestyle:

AELORA Residence is designed as a boutique residential environment rather than a large resort complex.

The focus is on privacy, tropical landscaping, modern villa layouts, and practical facilities that support both private use and rental operation.

• Private swimming pools

• Tropical landscaping

• Road access

• Government electric connection

• Water supply connection

• Individual meters

• Sewage system

• CCTV security system

• Common area

• On-site staff

• Restaurant concept

• Fine dining / winery concept

• Co-working lounge

The project offers the feel of a quiet private neighbourhood while still giving owners and guests access to useful shared lifestyle features.

Interior and Furniture Packages:

Furniture is available separately and is not included in the base purchase price.

This gives buyers flexibility to choose between standard and premium interior packages depending on their personal use or rental strategy.

2-bedroom villas:

• Standard interior package: 990,000 THB

• Premium interior and kitchen package: 1,190,000 THB

3-bedroom villas:

• Standard interior package: 1,190,000 THB

• Premium interior and kitchen package: 1,490,000 THB

The interior concept is modern, bright and minimal, with a clean tropical style suitable for both personal living and short-term rental presentation.

Investment Summary:

AELORA Residence is a strong option for buyers who value:

• Boutique villa living in Plai Laem

• Private pool villa ownership on Koh Samui

• Walking distance to beach

• Modern European-standard design

• Clear leasehold structure

• Building permit issued in buyer’s name

• Staged construction payment plan

• Flexible furniture package options

• Rental potential supported by ROI projections

• Good balance between privacy, lifestyle and investment use

The project is especially suitable for buyers looking for a modern private pool villa in Koh Samui with a lower entry point than many larger luxury villa projects, while still offering beach access, private outdoor space and investment potential.

Available Units

2 Bedrooms152
$194,366(฿6,900,000)
3 available units
3 Bedrooms212
$250,704(฿8,900,000)
4 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,574

Annual Net Income

$18,884

Gross Rental Yield

14.0%

Net Rental Yield

9.7%

Value in 5 Years

$260,106

Total 5-Year ROI

82%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Parking
Garden
Restaurant
Co-working Space
CCTV Monitoring
24/7 Security
Beach Access

Location

Choeng Mon, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84240, Thailand

Similar Properties

Price Range

from $194,366(฿6,900,000)

$1,279/m²

Type

Villa

Area

152–212 m²

Completion

2027-01-01

Available Units

7/14

Interested in this project?