Nam Jai Residence
Exclusive villas with pools in peaceful Koh Samui
Key Facts
| Type | Villa |
| Completion | Pre-sale — |
| Total Units | 6 |
| Available Units | 6 |
| Area | 251 – 262 m² |
| Price Range | $225,352 – $253,521 |
| Price per m² | $898/m² |
Description
Nam Jai Residence offers 6 luxury villas in Maenam, northern Koh Samui, ranging 251-262 sqm priced from 8-9 million THB. Each villa features 3.2m ceiling heights, Western-standard kitchens, and a private 21 sqm saltwater pool with advanced resin technology.
Villas include covered parking, landscaped gardens, designer bathrooms, built-in wardrobes, and covered outdoor terracing. Thai-Balinese architectural design emphasizes natural light and seamless indoor-outdoor integration. Premium finishes include comprehensive thermal insulation and internet-ready infrastructure.
Offered under 30-year registered leasehold with lease payments starting November 2028. Investment returns project 13-16% for long-term rentals and 14-21% for short-term depending on occupancy. Currently in pre-sale with flexible payment plans throughout construction phases.
Available Units
Investment Analysis
$1,698
$20,378
14.0%
9.0%
$301,572
79%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Location
Similar Properties
Price Range
from $225,352(฿8,000,000)
$898/m²
Type
Villa
Area
251–262 m²
Completion
Available Units
6/6