26 photos

Namuang Phase 2

2- and 3-Bedroom Villas in Namuang, Koh Samui

from $84,225(฿2,990,000)from $619/m²
เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84310, Thailand Koh Samui, Thailand
VillaReady to Move In33 total units8 available units

Key Facts

TypeVilla
CompletionReady to Move In — 12 Months
Total Units33
Available Units8
Area136 – 183 m²
Price Range$84,225$225,352
Price per m²$619/m²

Description

Namuang Phase 2 – 2- and 3-Bedroom Villas in Namuang, Koh Samui:

Namuang Phase 2 is a residential development of 33 single-storey villas in the peaceful, green surroundings of Namuang on Koh Samui.

The project offers two- and three-bedroom villas with private gardens, covered parking and practical single-storey layouts. Eight villas are currently available, including one property ready for viewing, two villas approaching handover and five off-plan villas with a planned 12-month construction period.

Prices range from 2,990,000 to 8,000,000 THB. Buyers of the off-plan villas may add a private swimming pool, with prices starting at 720,000 THB for the standard 3 × 6-metre pool. Larger pools are priced according to their size.

Property Details:

• Price: 2,990,000–8,000,000 THB

• Property type: Private villa

• Two- and three-bedroom layouts

• Two bathrooms in the two-bedroom layouts

• Three bathrooms in the available three-bedroom layouts

• House area: 135.97–182.60 m² based on the available base-villa plans

• Land area: 176.53–308.39 m²

• Single-storey layouts

• Private garden

• Private fenced plot

• Private entrance gate

• Covered parking

• Open-plan living, dining and kitchen area

• Large glazed openings

• Warm tropical-minimalist interiors

• Garden view

• Optional private swimming pool for the off-plan villas

• Standard 3 × 6-metre pool: From 720,000 THB

• Larger pools priced according to size

• Total development: 33 villas

• Current availability: Eight villas

Current Availability:

• N2: Two bedrooms and two bathrooms

• House area: 135.97 m²

• Land area: Approximately 176.53 m²

• Price: 2,990,000 THB

• Status: Ready for viewing

• N21: Two bedrooms and two bathrooms

• House area: 135.97 m²

• Land area: Approximately 176.53 m²

• Price: 4,900,000 THB

• Status: Scheduled for handover in August 2026

• N23: Two bedrooms and two bathrooms

• House area: 135.97 m²

• Land area: Approximately 176.53 m²

• Price: 4,900,000 THB

• Status: Scheduled for handover in August 2026

• N28: Two bedrooms and two bathrooms

• Base house area without the optional pool: 141.54 m²

• House area with the pool configuration: 163.14 m²

• Land area: 217.40 m²

• Base price: 6,200,000 THB

• Price with standard 3 × 6-metre pool: From 6,920,000 THB

• Status: Off-plan

• Planned construction period: 12 months

• N30: Two bedrooms and two bathrooms

• House area shown on the supplied plan: 158.94 m²

• Land area: 214.61 m²

• Base price: 6,000,000 THB

• Price with standard 3 × 6-metre pool: From 6,720,000 THB

• Status: Off-plan

• Planned construction period: 12 months

• N26: Three bedrooms and three bathrooms

• Base house area without the optional pool: 180.40 m²

• House area with the pool configuration: 215.63 m²

• Land area: 304.75 m²

• Base price: 8,000,000 THB

• Price with standard 3 × 6-metre pool: From 8,720,000 THB

• Status: Off-plan

• Planned construction period: 12 months

• N34: Three bedrooms and three bathrooms

• Base house area without the optional pool: 182.60 m²

• House area with the pool configuration: 217.44 m²

• Land area: 308.39 m²

• Base price: 7,700,000 THB

• Price with standard 3 × 6-metre pool: From 8,420,000 THB

• Status: Off-plan

• Planned construction period: 12 months

• N35: Three bedrooms and three bathrooms

• Base house area without the optional pool: 173.01 m²

• House area with the pool configuration: 204.18 m²

• Land area: 283.61 m²

• Base price: 7,500,000 THB

• Price with standard 3 × 6-metre pool: From 8,220,000 THB

• Status: Off-plan

• Planned construction period: 12 months

Availability Summary:

• Five two-bedroom villas: N2, N21, N23, N28 and N30

• Three three-bedroom villas: N26, N34 and N35

• Eight available villas in total

Property Highlights:

• Entry price of 2,990,000 THB

• Choice of ready, near-handover and off-plan properties

• Functional single-storey layouts

• Private garden with every villa

• Private fenced plots and entrance gates

• Covered private parking

• Optional private pool for the off-plan villas

• Standard 3 × 6-metre pool available from 720,000 THB

• Open-plan living, dining and kitchen areas

• Warm natural materials and neutral interior colours

• Quiet garden-view residential setting

• Secured entrance and CCTV monitoring

• Suitable as a permanent residence, holiday home or private rental property

Security and Infrastructure:

• Secured community entrance

• 24-hour CCTV monitoring

• Internal access roads

• On-site support area

• Utility systems according to the selected villa specification

Included Systems:

The project specification includes selected kitchen, bathroom, climate-control and utility systems according to the chosen villa type.

The specification may include:

• Water heater

• Water pump

• Utility meters

• Air-conditioning provision

• Bathroom fixtures

• Kitchen fittings

The precise finishes, equipment, appliances and furniture included with each villa will be stated in the individual purchase agreement.

Private Pool Option:

The five off-plan villas can be ordered with an optional private swimming pool.

• Standard pool size: 3 × 6 metres

• Starting price: 720,000 THB

• Larger pools: Price depends on the selected dimensions and specification

The pool price is additional to the advertised base price of the villa.

Warranty:

• Five-year warranty for the structure and foundation

• One-year warranty for plumbing and utility systems

Payment Structure:

A staged payment structure is available, covering reservation, contract signing, construction progress, handover and final completion.

The precise reservation amount and payment instalments depend on the selected villa and will be stated in the individual agreement.

Ownership:

Freehold and leasehold structures are available, depending on the selected transaction structure.

A registered land lease combined with a registered right of superficies is available. Under this structure, the buyer leases the land while the registered superficies provides the legal basis for separate ownership of the villa structure.

The precise lease term, land rent, registration expenses, transfer conditions and any provisions concerning a future term will be stated in the final transaction documents.

Any period following the initial registered lease requires a further agreement and registration and is not automatically guaranteed.

Location:

Namuang Phase 2 is situated in a quieter and greener part of southern Koh Samui, with convenient access to the island’s ring road and everyday services.

Approximate Driving Distances:

• Greenacre International School: 4 minutes

• Namuang Sport Community Stadium: 10 minutes

• Lamai Beach: 15 minutes

• Raja Ferry Pier: 15 minutes

• Makro Foodservice: 15 minutes

• Koh Samui Hospital: 20 minutes

Available Units

Villa · 2 Bedrooms136
$84,225(฿2,990,000)$174,648(฿6,200,000)
5 available units
Villa · 3 Bedrooms173
$211,268(฿7,500,000)$225,352(฿8,000,000)
3 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$980

Annual Net Income

$11,759

Gross Rental Yield

21.4%

Net Rental Yield

14.0%

Value in 5 Years

$112,713

Total 5-Year ROI

104%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Garden
Parking
24/7 Security
CCTV Monitoring

Location

เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84310, Thailand

Similar Properties

Price Range

from $84,225(฿2,990,000)

$619/m²

Type

Villa

Area

136–183 m²

Completion

12 Months

Available Units

8/33

Interested in this project?