23 photos

Prime Villa Samui

Exclusive villas on Koh Samui, Thailand

from $507,577(฿18,019,000)from $NaN/m²
Samui Go-Kart, Thawi Rat Phakdi Road, Baan Bo Phut, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84320, Thailand Koh Samui, Thailand
VillaReady to Move In8 total units6 available units

Key Facts

TypeVilla
CompletionReady to Move In —
Total Units8
Available Units6
Area259 – 393 m²
Price Range$507,577$655,887
Price per m²$NaN/m²

Description

Prime Villa Samui is an exclusive villa investment located on the picturesque island of Koh Samui in Thailand. The project offers luxury villas designed with the highest attention to detail, combining a tropical lifestyle with modern architecture. Each villa represents a unique space for living or investing in one of the most popular resorts in Southeast Asia.

Koh Samui is one of the most recognizable islands in Thailand, attracting tourists from around the world throughout the year. The island offers beautiful beaches, lush tropical vegetation, and well-developed tourism and service infrastructure. The location of the investment provides access to all the amenities of the island while maintaining privacy and tranquility.

The villas within the Prime Villa Samui project are equipped with a range of luxury amenities that ensure comfortable living in a tropical climate. Private pools, gardens, and carefully designed interior and exterior spaces create an ideal environment for both permanent residents and rental guests.

Investment on Koh Samui is attracting growing interest from investors looking for holiday properties generating rental income. High tourist traffic throughout the year and limited supply of premium properties on the island make villas in this area an attractive capital investment with growth potential.

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,587

Annual Net Income

$19,049

Gross Rental Yield

4.9%

Net Rental Yield

3.8%

Value in 5 Years

$679,253

Total 5-Year ROI

53%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Garden

Location

Samui Go-Kart, Thawi Rat Phakdi Road, Baan Bo Phut, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84320, Thailand

Similar Properties

Price Range

from $507,577(฿18,019,000)

$NaN/m²

Type

Villa

Area

259–393 m²

Completion

Available Units

6/8

Interested in this project?