7 photos

The Horizon Silk Residences

Exclusive Semi-Detached Luxury Villa on Koh Samui - Early Bird

from $225,070(฿7,990,000)from $0/m²
Koh Samui, Thailand
VillaPre-sale0 total units1 unit types

Key Facts

TypeVilla
CompletionPre-sale —
Total Units0
Available Units1 unit types
Area150 – 0 m²
Price Range$225,070$225,070
Price per m²$0/m²

Description

The Horizon Silk Residences is an exclusive villa development on Koh Samui, offered at a special pre-launch early bird price. The three-story semi-detached villas merge contemporary architectural lines with tropical serenity, creating some of the most coveted private residences on the island. Each unit has been designed for the discerning owner who demands the highest specification finishes and integrated smart home readiness.

The ground floor serves as the culinary and social heart of the home, where a bespoke kitchen flows seamlessly into the dining area and pool terrace - an ideal environment for entertaining. The second floor is an elegant mezzanine retreat featuring a guest suite with walk-in wardrobe, while the third floor is dedicated to the master quarters with panoramic views, cove lighting, a walk-in dressing room and a bespoke en-suite bathroom. The plot area of approximately 400 m² ensures comfort and privacy at the highest level.

Each villa features a private salt-water pool integrated with a lush garden entrance, professional landscape design and secured private parking. The facade is crafted from high-spec materials with expansive glass windows that bridge the gap between interior comfort and natural beauty. The property is smart home ready, and infrastructure includes a PEA electricity connection, public water supply (PWA), and an independent deepwell water supply at a guaranteed fixed rate of 35 THB per unit for 3 years.

The Horizon Silk Residences are offered on a 30-year registered lease with a fixed pathway to freehold conversion within 2 years of land division completion (upgrade fee: 500,000 THB). The early bird price of 7,990,000 THB net represents an exceptional entry point and appreciation potential in one of the world's most robust property markets. Limited units are available at this pricing tier.

Available Units

Villa0
$225,070(฿7,990,000)

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,134

Annual Net Income

$13,610

Gross Rental Yield

7.5%

Net Rental Yield

6.0%

Value in 5 Years

$301,195

Total 5-Year ROI

64%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Parking
Garden
Smart Home System
24/7 Security

Location

Similar Properties

Price Range

from $225,070(฿7,990,000)

$0/m²

Type

Villa

Area

150–0 m²

Completion

Available Units

1 unit types

Interested in this project?