Win Complex Samui
Four one-bedroom holiday homes with shared pool in Ban Tai, Koh Samui
Key Facts
| Type | Villa |
| Completion | Under Construction — |
| Total Units | 4 |
| Available Units | 4 |
| Area | 65 – 65 m² |
| Price Range | $384,507 – $418,310 |
| Price per m² | $1,479/m² |
Description
Win Complex Samui - Four One-Bedroom Holiday Homes with Shared Pool in Ban Tai
Overview:
Win Complex Samui is a compact holiday-home investment in Ban Tai, Koh Samui. The project is designed as a small private complex made up of four one-bedroom, two-storey homes with a shared 25 m swimming pool and secure parking.
This is a different concept from a single large villa. Instead of one private residence, Win Complex offers multiple compact homes within one controlled setting, which may suit buyers looking for a small rental-focused property, guest accommodation concept or private multi-unit island retreat.
Location and Project Concept:
Win Complex is located in Ban Tai, approximately 650 metres from the seashore. Ban Tai is one of the quieter coastal areas of Koh Samui, known for its peaceful environment, reduced traffic and well-kept beach surroundings.
The concept is designed for buyers who want a small multi-unit property close to the sea, with shared leisure facilities and a practical layout for short stays, long stays or holiday rental use.
Investment Highlights:
- Separate holiday-home complex in Ban Tai, Koh Samui.
- Approximately 650 metres from the sea.
- Four one-bedroom, two-storey homes.
- 65 sqm per home.
- 260 sqm total built area.
- Shared 25 m swimming pool.
- Secure parking with 1 parking space per home.
- Sales price from 13,650,000 THB.
- Furniture package from 1,200,000 THB.
- Price per sqm from approximately 52,500 THB/sqm based on total built area.
- Land lease structure available.
- Suitable for a small rental operation, guest accommodation or private multi-unit ownership.
Villa / Unit Types:
Win Complex:
- Four one-bedroom homes.
- Two-storey layout.
- 1 bedroom per home.
- 1 bathroom per home.
- 65 sqm per home.
- 260 sqm total built area.
- Shared 25 m swimming pool.
- 1 parking space per home.
- Sold as a complex unless individual sale terms are separately confirmed.
Interior and Design:
Win Complex is designed around compact, functional holiday-home living. Each home provides a one-bedroom layout across two levels, suitable for short stays, longer guest use or rental accommodation.
The included specification covers:
- Completed interior and exterior finishing.
- Four modern kitchens with kitchen appliances.
- Sanitary equipment.
- Fully finished balconies.
- Outdoor terraces.
- Shared swimming pool.
- Fence around the land plot.
- Furniture package available from 1,200,000 THB.
Facilities and Lifestyle:
The main lifestyle feature of Win Complex is its shared pool environment. The project gives owners the ability to hold several compact holiday homes together in one private setting, with a shared leisure area and parking.
Lifestyle features include:
- Shared 25 m swimming pool.
- Outdoor terrace areas.
- Balcony areas.
- Secure parking.
- Four separate one-bedroom homes.
- Quiet Ban Tai location.
- Beachside area approximately 650 m from the sea.
Ownership Options:
Win Complex is offered with a land lease structure. The total land lease amount for the complex is 3,270,000 THB.
The land lease includes maintenance of the water deepwell, main electricity infrastructure and access road. No extra management costs are listed for these items. Our team verifies the ownership structure before reservation and also checks whether the project is sold only as one full complex or whether any individual sale option is available.
Pricing:
Win Complex is available from 13,650,000 THB for the full four-home complex. A furniture package is available from 1,200,000 THB.
The total land lease amount for the complex is 3,270,000 THB. Price per sqm starts from approximately 52,500 THB/sqm based on total built area.
Payment Plan:
The construction payment plan is staged across the build period:
- Month 1: site clearing, surveying, excavation, trenching, footings and foundation - 30%.
- Month 2: vertical structure, upper floors, roof structure and main structural works - 20%.
- Month 4: electrical, plumbing, HVAC rough-in, exterior finishes, windows and exterior doors - 20%.
- Month 6: insulation, plastering, ceilings and initial painting - 10%.
- Month 8: flooring, cabinetry, millwork, countertops and exterior hardscaping - 10%.
- Month 10: fixtures, final painting, landscaping, system testing, final cleaning and walkthrough - 10%.
Rental Potential and ROI:
No guaranteed rental yield or ROI is provided for Win Complex. The project may be suitable for rental use because it includes four compact one-bedroom homes in one location, supported by a shared pool and parking. However, rental returns should not be presented as guaranteed unless a separate rental management agreement confirms them.
Infrastructure and Utilities:
The land lease includes maintenance of the water deepwell, main electricity infrastructure and access road. The complex also includes a shared swimming pool, outdoor terraces, balconies, secure parking and a fenced land plot.
Our team verifies internet setup, utility tariffs, operating costs and rental management terms before reservation.
Buyer Profile:
Win Complex is suitable for buyers who prefer a small multi-unit property instead of one large private villa. It may appeal to investors, operators or buyers who want several compact holiday homes in one controlled setting.
Best suited for:
- Buyers looking for a small holiday-home complex on Koh Samui.
- Investors interested in multiple rental units.
- Buyers who prefer compact one-bedroom accommodation.
- Owners who may want to operate several homes together.
- Buyers looking for a multi-unit concept close to Ban Tai beach.
Investment Summary:
Win Complex Samui is a separate multi-unit holiday-home project in Ban Tai, approximately 650 metres from the sea. It includes four one-bedroom, two-storey homes, a shared 25 m pool and secure parking.
With a total built area of 260 sqm and a sales price from 13,650,000 THB, Win Complex is suitable for buyers looking for a compact multi-unit property with rental potential on Koh Samui. Our team verifies ownership structure, lease documentation, availability, operating model and final contract terms before reservation.
Available Units
Investment Analysis
$1,554
$18,643
6.4%
4.8%
$514,557
58%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Location
Similar Properties
Price Range
from $384,507(฿13,650,000)
$1,479/m²
Type
Villa
Area
65–65 m²
Completion
Available Units
4/4
