7 photos

Win Win Complex Samui

1-bedroom 2-storey house with shared pool in Koh Samui

from $384,507(฿13,650,000)from $5,915/m²
Baan Tai, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand Koh Samui, Thailand
TownhousePre-sale0 total units1 unit types

Key Facts

TypeTownhouse
CompletionPre-sale —
Total Units0
Available Units1 unit types
Area65 – 65 m²
Price Range$384,507$384,507
Price per m²$5,915/m²

Description

Win Win Complex is a modern townhouse development by Win Win Homes Samui located on the scenic island of Koh Samui, Thailand. The project offers 1-bedroom, 2-storey homes with a built area of 65 sqm, arranged in a semi-detached layout, with access to a shared 25-metre swimming pool. Each unit is fully finished both inside and out, ready for immediate occupancy or rental.

Every home in the complex comes with a comprehensive finishing package included in the price. This covers a modern kitchen with appliances, sanitary equipment, a fully finished balcony and outdoor terrace, a car park with an automatic sliding entrance gate, and a fence around the land plot. Residents also share access to a 25-metre communal pool.

The project follows a transparent staged payment plan spread across 10 months of construction. The schedule includes six payment milestones: from site clearing and foundations in month one, through structural, installation, and finishing works, to the final inspection and key handover in month ten. This allows buyers to pay progressively in line with actual construction progress.

Win Win Complex is an attractive proposition for investors targeting the short-term rental market on Koh Samui, one of Thailand's most popular resort destinations. The purchase price of 13,650,000 THB positions this property well within the growing tourism-driven real estate market of the island, offering solid investment potential for both local and international buyers.

Available Units

1 Bedroom65
$384,507(฿13,650,000)

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,554

Annual Net Income

$18,643

Gross Rental Yield

6.4%

Net Rental Yield

4.8%

Value in 5 Years

$514,557

Total 5-Year ROI

58%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Parking
Fully Furnished
Balcony
24/7 Security

Location

Baan Tai, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand

Similar Properties

Price Range

from $384,507(฿13,650,000)

$5,915/m²

Type

Townhouse

Area

65–65 m²

Completion

Available Units

1 unit types

Interested in this project?