1 photos

Sukhumvit Urban Loft

Modern lofts near BTS Sukhumvit in Bangkok

from $120,000from $3,200/m²
Sukhumvit Soi 55, Bangkok Da Nang, Vietnam
CondominiumReady to Move In200 total units45 available units

Key Facts

TypeCondominium
CompletionReady to Move In — 2025-01
Total Units200
Available Units45
Area30 – 95 m²
Price Range$120,000$380,000
Price per m²$3,200/m²

Description

Sukhumvit Urban Loft is a condominium project next to BTS Thong Lo station, in Bangkok's most popular expat neighborhood.

Available Units

Studio30
$120,000
1 Bedroom45
$165,000
2 Bedrooms65
$240,000
Duplex95
$380,000

Investment Analysis

40%100%
0%20%
Monthly Net Income

$14,305

Annual Net Income

$171,663

Gross Rental Yield

199.5%

Net Rental Yield

143.1%

Value in 5 Years

$153,154

Total 5-Year ROI

743%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Sukhumvit, Bangkok market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Fitness Center
Co-working Space
Rooftop Bar
BTS Access

Location

Sukhumvit Soi 55, Bangkok

Similar Properties

Price Range

from $120,000

$3,200/m²

Type

Condominium

Area

30–95 m²

Completion

2025-01

Available Units

45/200

Interested in this project?