21 photos

Aileen Villas Tropico (Phase 2)

Ready-to-own tropical villa with immediate rental income

from $450,704(฿16,000,000)from $1,568/m²
Phuket, Vietnam
VillaReady to Move In16 total units1 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2024-09-30
Total Units16
Available Units1
Area288 – 288 m²
Price Range$450,704$450,704
Price per m²$1,568/m²

Description

For European investors who understand that timing matters as much as location, Aileen Villas Tropico Phase 2 presents a rare entry point into Phuket's premium villa market — fully completed, immediately income-generating, and priced at a level that still leaves room for meaningful capital appreciation. With only one unit remaining from a boutique collection of 16 private residences, this is not a speculative off-plan commitment but a tangible asset you can inspect, acquire, and put to work within weeks.

Developed by Trinity Property Co., Ltd. and completed in Q3 2024, each villa in Phase 2 spans 287.5 sqm across a generous three-bedroom layout. The scale compares favourably to a premium townhouse in Warsaw's Wilanów district or a substantial apartment in Amsterdam's southern suburbs — but with a private pool, tropical landscaping, and year-round sunshine included in the price. At 55,652 THB per sqm, the value proposition relative to Western European residential markets is striking.

The project sits in Sakhu, a district in northern Phuket that has historically flown under the radar compared to Patong or Kata, yet offers genuine advantages for investors: proximity to Phuket International Airport (under 10 minutes), straightforward access to the island's western beach corridor, and a noticeably quieter residential atmosphere that appeals strongly to long-stay tenants — the demographic driving the most reliable rental income in today's Thai market. Projected rental yield stands at 5.6% annually, with total ROI expectations reaching 8.7% when capital growth is factored in.

The Varsovia Estate team has visited Phuket's Sakhu corridor directly and can speak to the quality of construction and the demand dynamics in this specific submarket. Unlike many villa complexes marketed to overseas buyers, Aileen Villas Tropico Phase 2 is ready now — there are no construction delays, no currency risk during a build period, and no waiting. Rental management infrastructure exists at the project level, meaning European buyers can proceed without establishing local operational relationships from scratch.

If you are looking to invest in Thailand real estate with a product that delivers both lifestyle credibility and financial discipline, this Phuket villa for sale deserves serious attention. One unit remains. Varsovia Estate recommends acting on available documentation and arranging a site visit or virtual walkthrough before the opportunity closes.

Available Units

Studio0
$0(฿0)
0
3 Bedrooms288
$450,704(฿16,000,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$454

Annual Net Income

$5,444

Gross Rental Yield

Infinity%

Net Rental Yield

Infinity%

Value in 5 Years

$0

Total 5-Year ROI

Infinity%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $450,704(฿16,000,000)

$1,568/m²

Type

Villa

Area

288–288 m²

Completion

2024-09-30

Available Units

1/16

Interested in this project?