78 photos

Amrits Luxury Villas

Thirteen villas, one opportunity in northern Phuket

from $619,718(฿22,000,000)from $2,295/m²
Phuket, Vietnam
VillaUnder Construction13 total units11 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-12-31
Total Units13
Available Units11
Area270 – 359 m²
Price Range$619,718$704,225
Price per m²$2,295/m²

Description

For European investors who have watched Phuket's northern corridor quietly outperform the island's more saturated resort zones, Amrits Luxury Villas arrives at precisely the right moment. The Nai Yang district — a low-density residential area minutes from Phuket International Airport — has historically attracted long-term expats and high-spending travellers who prefer authentic neighbourhood living over the high-rise density of Patong or Kamala. This is where serious capital is moving.

Developed by Amrita Development Co., Ltd., this intimate collection of just 13 villas offers a rare combination of scale and privacy. With only 11 units remaining, buyers are acquiring generously proportioned homes — 270 to 359 square metres across three and four-bedroom configurations — at a price-per-square-metre of approximately 81,500 THB. By comparison, equivalent villa product in Rawai or Bang Tao currently trades at a meaningful premium, making Nai Yang's trajectory particularly compelling for those entering ahead of the infrastructure curve.

The residential experience is designed for those accustomed to European standards of living. A private swimming pool, fully equipped fitness centre, sauna, and on-site café form the core amenity offering — not an exhaustive list of facilities rarely used, but a curated set that genuinely serves both owner-occupiers and rental guests. Varsovia Estate's team has visited the site and assessed construction progress; the quality of finish specification is consistent with premium villa developments we track across the Thai market.

From an investment standpoint, the projected figures carry real substance. An 8.2% expected ROI, supported by a 5.4% rental yield, positions Amrits Luxury Villas competitively against comparable assets in Bali or Koh Samui — markets European investors frequently benchmark against Thailand. Nai Yang's proximity to the airport (under 10 minutes) translates directly into strong short-term rental demand from transit guests, business travellers, and families seeking quieter alternatives to the island's busier southern beaches. Completion is scheduled for Q4 2026, giving buyers entering now both pre-completion capital appreciation potential and a clear path to rental income activation.

Available Units

3 Bedrooms270
$619,718(฿22,000,000)$718,310(฿25,500,000)
7 available units
4 Bedrooms303
$704,225(฿25,000,000)$853,521(฿30,300,000)
4 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,458

Annual Net Income

$53,501

Gross Rental Yield

11.8%

Net Rental Yield

8.6%

Value in 5 Years

$829,323

Total 5-Year ROI

77%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Kafe
Plavatelnyy Basseyn
Sportzal
Sauna

Location

Similar Properties

Price Range

from $619,718(฿22,000,000)

$2,295/m²

Type

Villa

Area

270–359 m²

Completion

2026-12-31

Available Units

11/13

Interested in this project?