1 photos

Andaman Seaview Villas

Exclusive villas overlooking the Andaman Sea

from $350,000from $4,500/m²
Kamala, Phuket Phuket, Vietnam
VillaReady to Move In24 total units8 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2025-03
Total Units24
Available Units8
Area150 – 400 m²
Price Range$350,000$1,200,000
Price per m²$4,500/m²

Description

Andaman Seaview Villas is a boutique project of 24 luxury pool villas on Phuket's hillside with breathtaking sea views.

Available Units

3 Bedrooms150
$350,000
4 Bedrooms250
$650,000
Villa400
$1,200,000

Investment Analysis

40%100%
0%20%
Monthly Net Income

$109,872

Annual Net Income

$1,318,465

Gross Rental Yield

504.9%

Net Rental Yield

376.7%

Value in 5 Years

$490,893

Total 5-Year ROI

1924%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Kamala, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Sea View
Garden
24/7 Security
Concierge Service

Location

Kamala, Phuket

Similar Properties

Price Range

from $350,000

$4,500/m²

Type

Villa

Area

150–400 m²

Completion

2025-03

Available Units

8/24

Interested in this project?