29 photos

Angsana Golf Residences Topaz

Banyan Group's Rarest Laguna Phuket Release

from $660,845(฿23,460,000)from $5,203/m²
Phuket, Vietnam
CondominiumPre-sale37 total units26 available units

Key Facts

TypeCondominium
CompletionPre-sale — 2028-06
Total Units37
Available Units26
Area127 – 374 m²
Price Range$660,845$1,181,690
Price per m²$5,203/m²

Description

Laguna Phuket has long been the benchmark against which every other integrated resort in Southeast Asia measures itself. Within this 1,000-acre estate — home to championship golf, beach clubs, and five-star hospitality — Angsana Golf Residences Topaz represents the most refined residential address to emerge from the Banyan Group in a generation. With just 37 units across three architecturally curved buildings, this is a collector's-edition release for investors who understand that scarcity, brand, and location are the three factors that drive long-term capital appreciation.

The residences range from 127 to 374 square metres across two- and three-bedroom configurations, with select rooftop penthouses featuring private pools. Every unit is delivered fully furnished to Angsana's internationally recognised hospitality standard — a detail European buyers will appreciate given the difficulty of sourcing quality fit-outs remotely. Floor-to-ceiling glazing, deep private terraces, and a rooftop lap pool offering 360-degree views across the golf course, the Andaman hills, and the ocean create a living environment that genuinely competes with the finest addresses in Mallorca or the Côte d'Azur — at a fraction of the price per square metre.

The investment case is straightforward and well-supported. A projected rental yield of 7% is underpinned by Banyan Living, the group's proprietary rental management platform, which channels the same global guest network that fills the group's 50-plus resorts worldwide. Owners retain complete flexibility over personal usage while the programme handles everything from bookings to housekeeping. A projected ROI of 12% reflects both the income stream and the capital growth trajectory that branded residences within established resort ecosystems have consistently demonstrated across Phuket's cycles.

Ownership is available on freehold or leasehold terms, and the payment structure has been designed with overseas buyers in mind. The standard construction-linked plan spreads 100% across five milestones, while the deferred option reduces the build-period commitment to 50% — with the balance financeable post-completion at 3% for one year, 5% for three, or 7% for five. For European investors managing liquidity across multiple markets, this flexibility is a meaningful practical advantage. The project is 30 minutes from Phuket International Airport and residents receive complimentary membership to The Sanctuary Club and RAVA Beach Club, the largest beach club in Thailand.

Varsovia Estate's team has conducted on-site due diligence at Laguna Phuket and reviewed the Topaz release documentation directly with the Banyan Group development team. Completion is scheduled for June 2028, with 26 of the original 37 units still available. At 184,724 THB per square metre, this is a pre-completion entry point into one of Asia's most recognised branded resort addresses — the kind of opportunity that, in our experience, closes well before the cranes come down.

Available Units

2 Bedrooms127
$643,380(฿22,840,000)$1,161,127(฿41,220,000)
11 available units
3 Bedrooms194
$1,181,690(฿41,950,000)$2,692,394(฿95,580,000)
18 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,810

Annual Net Income

$33,718

Gross Rental Yield

7.0%

Net Rental Yield

5.2%

Value in 5 Years

$860,988

Total 5-Year ROI

60%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Infinity Pool
Rooftop Terrace
BBQ Area
Garden
Concierge Service
Sea View
Balcony
Fully Furnished
Spa & Wellness
Restaurant
Rental Program
Beach Access
Clubhouse
24/7 Security
Parking

Location

Similar Properties

Price Range

from $660,845(฿23,460,000)

$5,203/m²

Type

Condominium

Area

127–374 m²

Completion

2028-06

Available Units

26/37

Interested in this project?