52 photos
+45
52 photos
AYANA Heights Seaview Residences
from $235,511(฿8,360,630)from $5,424/m²
Phuket, Vietnam
CondominiumUnder Construction98 total units98 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2028-02 |
| Total Units | 98 |
| Available Units | 98 |
| Area | 38 – 361 m² |
| Price Range | $235,511 – $281,561 |
| Price per m² | $5,424/m² |
Description
Available Units
43 m²
$235,511(฿8,360,630) – $686,077(฿24,355,728)
98 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,591
Annual Net Income
$19,089
Gross Rental Yield
10.5%
Net Rental Yield
8.1%
Value in 5 Years
$315,166
Total 5-Year ROI
74%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Infinity Pool
Fitness Center
24/7 Security
Parking
Sea View
Garden
Co-working Space
Kids Playground
Sauna
Elevator
Balcony
Fully Furnished
CCTV Monitoring
Grand Lobby
Private Pool
Spa & Wellness
Pet Friendly
Library
Clubhouse
Lounge
Sky Garden
Concierge Service
Rental Program
Location
Similar Properties
Price Range
from $235,511(฿8,360,630)
$5,424/m²
Type
Condominium
Area
38–361 m²
Completion
2028-02
Available Units
98/98