15 photos

Baan Komuth

Exclusive Rawai Villa with Exceptional Investment Returns

from $1,388,732(฿49,300,000)from $1,827/m²
Phuket, Vietnam
VillaUnder Construction2 total units1 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-06-30
Total Units2
Available Units1
Area760 – 760 m²
Price Range$1,388,732$1,388,732
Price per m²$1,827/m²

Description

Southern Phuket has long attracted discerning buyers who prefer substance over spectacle — and Rawai delivers exactly that. Unlike the island's more commercialised northern districts, this established residential enclave offers genuine community feel, walkable beach access, and a quality of daily life that European investors consistently rank among the highest on the island. Baan Komuth is positioned at the heart of this appeal: a private villa of 760 square metres, developed by Nai Harn Baan-Bua Development, with completion scheduled for Q2 2026.

The scale of this property is immediately striking. At 760 sqm, Baan Komuth occupies a category rarely available in Phuket's tightening luxury market — a genuinely spacious residential compound with a private swimming pool, designed for owners who expect the same living standards they would find in premium European countryside estates. The construction timeline is progressing toward a mid-2026 handover, making this a live opportunity for investors seeking off-plan entry pricing before the final valuation is set at completion.

From a pure investment standpoint, the numbers are compelling. With an expected ROI of 8.6% and a rental yield projection of 5.9%, Baan Komuth substantially outperforms comparable luxury villa assets in Mediterranean or Central European markets, where yields of 3–4% are considered strong. Phuket's villa rental market — particularly in Rawai and the Nai Harn corridor — benefits from sustained high-season demand and a growing base of long-stay tenants who prioritise privacy and space over resort amenities. A property of this footprint commands premium weekly rates that support strong yield performance year-round.

Varsovia Estate's team has conducted on-the-ground assessments in Rawai across multiple development cycles. We track Nai Harn Baan-Bua Development's portfolio closely, and Baan Komuth aligns with the quality benchmarks our European clients expect. With only two units in the project and one currently available, this is by definition a limited-release offering — the kind of scarcity that historically supports above-average capital appreciation in Phuket's villa segment.

Pricing begins at 49,300,000 THB (approximately 64,868 THB per sqm), reflecting both the land position and the calibre of construction in one of the island's most sought-after southern districts. For investors weighing Thailand real estate as part of a broader overseas property investment strategy, Baan Komuth represents a rare convergence of scale, location quality, and return potential. Contact Varsovia Estate to arrange a detailed financial projection and construction site visit.

Available Units

Studio760
$1,388,732(฿49,300,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

-$150

Annual Net Income

-$1,804

Gross Rental Yield

1.2%

Net Rental Yield

-0.1%

Value in 5 Years

$1,858,437

Total 5-Year ROI

33%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $1,388,732(฿49,300,000)

$1,827/m²

Type

Villa

Area

760–760 m²

Completion

2026-06-30

Available Units

1/2

Interested in this project?