64 photos
+57
64 photos
Bamboo Forest
from $161,972(฿5,750,000)from $5,378/m²
Phuket, Vietnam
CondominiumPre-sale108 total units108 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2028-06 |
| Total Units | 108 |
| Available Units | 108 |
| Area | 30 – 130 m² |
| Price Range | $161,972 – $504,225 |
| Price per m² | $5,378/m² |
Description
Available Units
30 m²
$161,972(฿5,750,000) – $1,028,169(฿36,500,000)
108 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,083
Annual Net Income
$13,002
Gross Rental Yield
10.4%
Net Rental Yield
8.0%
Value in 5 Years
$216,755
Total 5-Year ROI
74%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Fitness Center
24/7 Security
Parking
Restaurant
Co-working Space
Kids Playground
Smart Home System
Elevator
Fully Furnished
Balcony
Grand Lobby
CCTV Monitoring
Lounge
Rental Program
Rental Program
BBQ Area
Concierge Service
Garden
Location
Similar Properties
Price Range
from $161,972(฿5,750,000)
$5,378/m²
Type
Condominium
Area
30–130 m²
Completion
2028-06
Available Units
108/108