21 photos

Bamboo Garden Villa

Boutique Rawai Villas With Immediate Returns

from $381,408(฿13,540,000)from $2,192/m²
Phuket, Vietnam
VillaReady to Move In7 total units7 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2018-11-30
Total Units7
Available Units7
Area174 – 280 m²
Price Range$381,408$434,366
Price per m²$2,192/m²

Description

Rawai has quietly become one of Phuket's most compelling addresses for European investors who understand the difference between a tourist trap and a genuinely liveable community. This southern district offers something increasingly rare on the island: a functioning neighbourhood with year-round residents, established restaurants, fresh markets, and a relaxed pace that holds its appeal long after the novelty of resort living fades. Bamboo Garden Villa, developed by Harmony Group, sits squarely in this environment — seven private residences already built and ready for immediate occupation or rental income from day one.

The villas span two configurations: two-bedroom layouts from 174 sqm and three-bedroom homes extending to 280.4 sqm — scales that comfortably accommodate European lifestyle expectations. At 77,816 THB per square metre, the entry price reflects the project's boutique character and the current market positioning in Rawai, where capital appreciation has tracked steadily as infrastructure investment continues across southern Phuket. With only seven units in the community, owners benefit from the kind of exclusivity and low owner-to-occupier friction that larger condominium projects simply cannot offer.

From an investment standpoint, the numbers deserve attention. A projected rental yield of 6.4% and an expected ROI of 8.4% place Bamboo Garden Villa ahead of most comparable ready-to-move assets in the region — and critically, ahead of many European real estate markets where yields have compressed significantly over the past decade. Ready-completed status eliminates construction risk entirely, meaning capital can be deployed and returns generated without the waiting period that off-plan projects require. For investors managing a portfolio, this is the kind of asset that works from the moment of transfer.

The Varsovia Estate team has conducted on-site visits across Rawai's villa stock, and what distinguishes this project is the combination of genuine privacy, build quality consistent with Harmony Group's track record, and a location that appeals equally to long-term tenants — expat families, digital professionals, and retirees — who drive stable, lower-turnover rental income. Prices start from 13,540,000 THB for the two-bedroom configuration, with the three-bedroom homes available from 15,420,000 THB. All seven units currently remain available, offering genuine selection for buyers with different requirements.

Available Units

2 Bedrooms174
$381,408(฿13,540,000)
1 available units
3 Bedrooms229
$434,366(฿15,420,000)$532,676(฿18,910,000)
6 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,730

Annual Net Income

$32,765

Gross Rental Yield

11.8%

Net Rental Yield

8.6%

Value in 5 Years

$510,411

Total 5-Year ROI

77%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Location

Similar Properties

Price Range

from $381,408(฿13,540,000)

$2,192/m²

Type

Villa

Area

174–280 m²

Completion

2018-11-30

Available Units

7/7

Interested in this project?