14 photos

Banyan Tree Beach Residences Aegir

Ten oceanfront villas. One remaining.

from $7,464,789(฿265,000,000)from $9,413/m²
Phuket, Vietnam
VillaUnder Construction10 total units1 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-06
Total Units10
Available Units1
Area793 – 793 m²
Price Range$7,464,789$7,464,789
Price per m²$9,413/m²

Description

When only ten villas exist in a development, scarcity itself becomes part of the investment thesis. Banyan Tree Beach Residences Aegir occupies a rare stretch of Bang Tao beachfront within the gated Laguna Phuket estate — one of Asia's most mature and institutionally recognised resort communities. With just one villa currently available, European investors looking to buy premium property in Phuket are facing a closing window.

Each residence spans 793 square metres across two elegant floors, designed around natural timber tones and clean horizontal lines that frame uninterrupted views of the Andaman Sea. The private pool and jacuzzi sit within a landscaped garden that flows directly toward the beach, while four bedroom suites — each with a dedicated bathroom — provide the kind of spatial generosity that rivals comparable villas in Mallorca or the Côte d'Azur, at a fraction of the acquisition cost. A versatile multipurpose room and a fully fitted kitchen complete a floor plan built for both extended personal use and high-yield short-term rentals.

Ownership here extends well beyond the physical property. Residents receive 24/7 concierge service managed under the Banyan Tree operating standard, full access to the Laguna Phuket clubhouse, award-winning spa facilities, beachfront dining, and the Laguna Golf Phuket course — rated Thailand's best. Membership in The Sanctuary Club unlocks preferential rates and privileges across the entire Banyan Group global portfolio, while Banyan Tree Private Collection grants access to a curated selection of villas in destinations from the Maldives to Mexico.

For investors in Thailand real estate, the fundamentals are compelling. The project targets a 7% ROI with a 5% rental yield, supported by Banyan Tree's own professional rental management programme — a structure that removes operational complexity entirely. Branded residences under internationally recognised hospitality flags consistently outperform unbranded equivalents in occupancy rates and achievable nightly rates, a dynamic well understood by institutional capital but still accessible to private European buyers at this entry point.

Priced from 265,000,000 THB (approximately 334,174 THB per square metre), the villa is available under a structured construction payment schedule — five equal tranches of 20% tied to build milestones through the June 2026 completion — or a deferred plan that reduces early outlay and extends up to 50% of the purchase price over five years at developer-facilitated financing rates. Varsovia Estate's Phuket team has inspected this site directly and can provide independent guidance on ownership structures available to European nationals.

Available Units

4 Bedrooms793
$7,464,789(฿265,000,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,221

Annual Net Income

$74,650

Gross Rental Yield

1.5%

Net Rental Yield

1.0%

Value in 5 Years

$9,989,571

Total 5-Year ROI

39%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Jacuzzi
Sea View
Ocean View
Beach Access
Garden
Concierge Service
24/7 Security
Spa & Wellness
Restaurant
Parking
Rental Program
Fully Furnished
Clubhouse

Location

Similar Properties

Price Range

from $7,464,789(฿265,000,000)

$9,413/m²

Type

Villa

Area

793–793 m²

Completion

2026-06

Available Units

1/10

Interested in this project?