20 photos

Bellevue Beachfront

Boutique Beachfront Yield on Phuket's Quiet North Shore

from $210,118(฿7,459,200)from $6,566/m²
Phuket, Vietnam
CondominiumUnder Construction27 total units27 available units

Key Facts

TypeCondominium
CompletionUnder Construction — 2026-12-30
Total Units27
Available Units27
Area32 – 32 m²
Price Range$210,118$210,118
Price per m²$6,566/m²

Description

Layan Beach sits at the quieter, more exclusive northern end of Phuket — a stretch of coastline that has drawn serious property investors precisely because it remains underdeveloped relative to its natural quality. Bellevue Beachfront is a boutique development of just 27 units positioned to capitalise on this scarcity. For European investors looking to buy property in Phuket without exposing themselves to the oversaturated Patong or Kata markets, this is the kind of address that simply does not come along often.

The units are compact 32 sqm studios, a format that has consistently outperformed larger formats in Phuket's short-term rental market — lower entry price, faster occupancy, and a tenant profile that skews heavily toward premium leisure travellers willing to pay well for a well-located, well-managed property. At a price point starting from 7,459,200 THB and a projected rental yield of 5.7%, the income arithmetic is straightforward. The projected ROI of 8.3% places this firmly in the territory of what Varsovia Estate considers a credible yield-bearing overseas property investment, comparable to well-positioned Warsaw-to-Berlin rental plays before that market repriced.

The development's amenity specification is calibrated to the expectations of international guests rather than local residents. The pool, jacuzzi, landscaped garden, fitness facility, lobby, and in-complex bar are not incidental additions — they are the operational infrastructure of a rentable product. A guest staying in a 32 sqm unit with access to this level of shared facility will rate and rebook at rates that justify the yield projections. Our team has inspected the site and reviewed Bell Land Development Co., Ltd.'s execution track record; the December 2026 completion timeline is realistic given current construction progress.

From a capital growth perspective, northern Phuket is undergoing a structural rerating. Infrastructure improvements, the continued northward expansion of premium hospitality brands, and restricted beachfront land supply are converging to push values in Layan upward at a pace that outstrips the island's southern zones. Investors who entered comparable northern Phuket projects three to four years ago have seen meaningful capital appreciation alongside their rental income.

All 27 units remain available, which is notable at this stage of construction — it reflects a developer preference for selling to a focused group of informed investors rather than a mass-market launch. Varsovia Estate's Bangkok and Phuket-based advisors can facilitate site visits, legal due diligence, and purchase structuring for Polish and wider European buyers. If you are evaluating where to invest in Thailand real estate in 2024, Bellevue Beachfront warrants a serious look before inventory closes.

Available Units

undefinedbr32
$262,654(฿9,324,200)$283,944(฿10,080,000)
27 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,080

Annual Net Income

$12,961

Gross Rental Yield

6.4%

Net Rental Yield

4.9%

Value in 5 Years

$351,490

Total 5-Year ROI

58%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Sad
Sportzal
Dzhakuzi
Grand Lobby
Bar

Location

Similar Properties

Price Range

from $210,118(฿7,459,200)

$6,566/m²

Type

Condominium

Area

32–32 m²

Completion

2026-12-30

Available Units

27/27

Interested in this project?