25 photos

Botanica Lakeside II

Lakeside Private Villas, Ready to Earn

from $785,915(฿27,900,000)from $2,389/m²
Phuket, Vietnam
VillaReady to Move In13 total units12 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2024-12-31
Total Units13
Available Units12
Area330 – 624 m²
Price Range$785,915$842,065
Price per m²$2,389/m²

Description

Layan is quietly becoming one of Phuket's most coveted residential addresses — and Botanica Lakeside II is precisely the kind of opportunity that draws serious European investors to Thailand real estate. Completed in Q4 2024, this intimate collection of just 13 private villas sits around a central lake in the north of Phuket island, where the pace is calmer, the greenery denser, and the land still priced at a fraction of what comparable plots command in Kamala or Surin. With 12 units remaining, the window for early positioning remains open — but not indefinitely.

The architectural language here draws from Balinese tropical design: low-pitched rooflines, open-plan living volumes that dissolve the boundary between interior and garden, natural stone and timber detailing, and private swimming pools set within landscaped plots ranging from 460 to over 1,100 square metres. Villas come in three configurations — types LA, LB, and LC — with three or four bedrooms and four to five bathrooms, offering built areas between 329 and 624 square metres. Fitted kitchens, integrated wardrobes, and full air conditioning come as standard. For European buyers accustomed to Alpine chalets or Algarve estates, the quality of finish and the scale of private outdoor space will feel immediately familiar — only here, the sun is guaranteed.

For investors evaluating where to buy villa in Phuket, the numbers at Botanica Lakeside II are compelling. The developer projects a rental yield of 6.7% annually, with an expected total return on investment reaching 10% — figures that comfortably outperform most Western European residential markets at comparable price points. Entry starts at 27,900,000 THB (approximately 330 sqm), placing the per-square-metre cost at around 84,802 THB — still well below comparable finished product in Phuket's southern premium zones. The Layan corridor, with its proximity to the beach and Bang Tao's hospitality infrastructure, continues to attract high-spending long-stay visitors, supporting strong villa rental demand across the calendar year.

Ownership structure follows standard Thai property law: freehold title is available to Thai nationals, while foreign purchasers acquire through a 30-year leasehold arrangement — a well-established, legally sound framework that Varsovia Estate's Bangkok-based legal partners work with routinely. Our team has personally inspected the completed villas and can confirm that construction quality and landscaping presentation meet the standards the Botanica brand has built its reputation on across multiple Phuket projects. For investors looking to place capital into overseas property investment with immediate income potential, completed stock removes construction risk entirely — you inspect, you transact, you earn.

Available Units

3 Bedrooms329
$775,704(฿27,537,500)
0
4 Bedrooms330
$880,470(฿31,256,700)$1,436,687(฿51,002,400)
11 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,359

Annual Net Income

$52,304

Gross Rental Yield

9.4%

Net Rental Yield

6.7%

Value in 5 Years

$1,038,067

Total 5-Year ROI

68%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $785,915(฿27,900,000)

$2,389/m²

Type

Villa

Area

330–624 m²

Completion

2024-12-31

Available Units

12/13

Interested in this project?