5 photos
5 photos
Diamond Condominium
from $124,924(฿4,434,800)from $3,803/m²
Phuket, Vietnam
CondominiumReady to Move In7 total units7 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2018-08-08 |
| Total Units | 7 |
| Available Units | 7 |
| Area | 33 – 105 m² |
| Price Range | $124,924 – $410,158 |
| Price per m² | $3,803/m² |
Description
Available Units
33 m²
$124,924(฿4,434,800) – $410,158(฿14,560,600)
7 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,078
Annual Net Income
$12,941
Gross Rental Yield
13.5%
Net Rental Yield
10.4%
Value in 5 Years
$167,176
Total 5-Year ROI
86%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Location
Similar Properties
Price Range
from $124,924(฿4,434,800)
$3,803/m²
Type
Condominium
Area
33–105 m²
Completion
2018-08-08
Available Units
7/7