15 photos

Erawana Grand

Nine Private-Pool Villas, Ready to Generate Returns

from $1,394,366(฿49,500,000)from $2,616/m²
Phuket, Vietnam
VillaReady to Move In9 total units5 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2024-04-29
Total Units9
Available Units5
Area533 – 630 m²
Price Range$1,394,366$1,394,366
Price per m²$2,616/m²

Description

For European investors who understand that true luxury is measured in space, privacy, and location rather than marketing superlatives, Erawana Grand presents a compelling case. Nine individually crafted four-bedroom villas in Choeng Thale — one of Phuket's most consistently high-performing residential corridors — were completed in April 2024 and are ready for immediate occupation or rental deployment. With only five units remaining, this is a finite opportunity in a market where finished villa inventory at this scale rarely lingers.

Choeng Thale occupies a strategic position on Phuket's northwest coast, adjacent to the Laguna resort complex and within easy reach of Bangtao and Layan beaches. This proximity to an established hospitality and retail ecosystem — comparable in its cohesion to a well-planned European resort community — is precisely what drives sustained rental demand from high-spending international visitors year after year. Properties here do not simply appreciate; they generate income while they do so.

Each villa spans between 533 and 630 square metres across four bedrooms, offering a scale of living that would cost multiples of this entry price in comparable European coastal destinations. Every residence includes a private swimming pool — not a shared facility, but a dedicated outdoor living extension that forms the centrepiece of the tropical lifestyle Phuket delivers with such consistency. At a land and build rate of approximately 92,871 THB per square metre, the value density relative to comparable Asian luxury villa markets is notable.

The investment fundamentals are straightforward. Varsovia Estate's on-the-ground team has assessed Erawana Grand directly, and the projected figures — a rental yield of 6.9% and an expected ROI of 9.9% — reflect realistic market conditions for professionally managed villas in this district, not optimistic projections. Choeng Thale's rental market draws from a global pool of affluent travellers seeking private villa stays over hotel alternatives, a trend that has only strengthened in the post-pandemic era.

For investors looking to buy a villa in Phuket with the confidence that comes from a completed, inspected, and immediately income-generating asset, Erawana Grand warrants serious consideration. Contact Varsovia Estate's team for a comprehensive investment briefing and to arrange an on-site viewing.

Available Units

4 Bedrooms533
$1,394,366(฿49,500,000)$2,089,856(฿74,189,900)
6 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,660

Annual Net Income

$79,924

Gross Rental Yield

8.1%

Net Rental Yield

5.7%

Value in 5 Years

$1,865,977

Total 5-Year ROI

62%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $1,394,366(฿49,500,000)

$2,616/m²

Type

Villa

Area

533–630 m²

Completion

2024-04-29

Available Units

5/9

Interested in this project?