129 photos

Khanthasia Eden Hill

Ready-to-own hillside villa, Pa Klok, Phuket

from $766,104(฿27,196,700)from $1,563/m²
Phuket, Vietnam
VillaReady to Move In3 total units3 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2025-12-31
Total Units3
Available Units3
Area490 – 490 m²
Price Range$766,104$766,104
Price per m²$1,563/m²

Description

Phuket's northern hillside districts have quietly become the address of choice for European investors who want genuine privacy without sacrificing proximity to the island's best beaches and international infrastructure. Khanthasia Eden Hill, developed by Khanthasia Co., Ltd in the residential enclave of Pa Klok, represents exactly this balance — a fully completed, move-in-ready villa that eliminates construction risk entirely and allows immediate rental deployment or personal occupation from day one.

At 490 square metres across five bedrooms, the villa offers spatial generosity that European buyers rarely find at comparable price points in Mediterranean or Alpine markets. The private swimming pool anchors the outdoor living area, creating a self-contained resort environment that drives the short-term rental premium this segment of the Phuket market consistently commands. Pa Klok's location — minutes from Ao Por Grand Marina and a straightforward drive to both Natai Beach and the Blue Canyon golf corridor — appeals to a high-spending visitor profile that directly supports healthy occupancy rates.

The investment case here is grounded rather than speculative. With an expected ROI of 7.7% and a rental yield of 4.8%, Khanthasia Eden Hill performs meaningfully ahead of typical European residential yields, where 3–4% gross is considered strong in most major cities. The fact that the project is already complete removes the most common risk factor cited by first-time overseas property investors: delivery uncertainty. What you see is what you are buying, and our team has inspected the property directly.

Varsovia Estate works with a curated selection of completed and near-complete assets in Phuket precisely because our European clients value certainty. Of only three villas in this intimate development, three units remain available — a situation that reflects the project's boutique scale rather than lack of demand. At 55,503 THB per square metre, the pricing sits at a rational entry point for a freestanding private villa with pool in one of Asia's most liquid resort markets. Investors looking to buy villa in Phuket with a clear income story and no waiting period will find few comparable options at this scale.

Available Units

5 Bedrooms490
$766,104(฿27,196,700)
3 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,387

Annual Net Income

$76,647

Gross Rental Yield

14.0%

Net Rental Yield

10.0%

Value in 5 Years

$1,025,220

Total 5-Year ROI

84%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $766,104(฿27,196,700)

$1,563/m²

Type

Villa

Area

490–490 m²

Completion

2025-12-31

Available Units

3/3

Interested in this project?