27 photos
+20
27 photos
La Belle
from $116,721(฿4,143,579)from $3,880/m²
Phuket, Vietnam
CondominiumUnder Construction242 total units242 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2026-12-31 |
| Total Units | 242 |
| Available Units | 242 |
| Area | 30 – 114 m² |
| Price Range | $116,721 – $379,834 |
| Price per m² | $3,880/m² |
Description
Available Units
1 Bedroom30 m²
$116,721(฿4,143,579) – $297,434(฿10,558,897)
135 available units
2 Bedrooms39 m²
$157,171(฿5,579,559) – $595,588(฿21,143,380)
75 available units
3 Bedrooms71 m²
$324,200(฿11,509,098) – $851,384(฿30,224,118)
26 available units
4 Bedrooms102 m²
$379,834(฿13,484,118) – $689,285(฿24,469,614)
6 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,049
Annual Net Income
$12,583
Gross Rental Yield
14.0%
Net Rental Yield
10.8%
Value in 5 Years
$156,198
Total 5-Year ROI
88%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Grand Lobby
Kafe
Komnata Peregovorov
Kovorking
Sportzal
Yoga Zona
Sauna
Detskaya Ploshchadka
Sad
Plavatelnyy Basseyn
Bar
Detskiy Basseyn
Plavatelnyy Basseyn
Zona Barbekyu
Bar
Sad
Zaryadnaya Stantsiya Dlya Elektromobiley
Location
Similar Properties
Price Range
from $116,721(฿4,143,579)
$3,880/m²
Type
Condominium
Area
30–114 m²
Completion
2026-12-31
Available Units
242/242
