27 photos

La Belle

from $116,721(฿4,143,579)from $3,880/m²
Phuket, Vietnam
CondominiumUnder Construction242 total units242 available units

Key Facts

TypeCondominium
CompletionUnder Construction — 2026-12-31
Total Units242
Available Units242
Area30 – 114 m²
Price Range$116,721$379,834
Price per m²$3,880/m²

Description

Available Units

1 Bedroom30
$116,721(฿4,143,579)$297,434(฿10,558,897)
135 available units
2 Bedrooms39
$157,171(฿5,579,559)$595,588(฿21,143,380)
75 available units
3 Bedrooms71
$324,200(฿11,509,098)$851,384(฿30,224,118)
26 available units
4 Bedrooms102
$379,834(฿13,484,118)$689,285(฿24,469,614)
6 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,049

Annual Net Income

$12,583

Gross Rental Yield

14.0%

Net Rental Yield

10.8%

Value in 5 Years

$156,198

Total 5-Year ROI

88%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Grand Lobby
Kafe
Komnata Peregovorov
Kovorking
Sportzal
Yoga Zona
Sauna
Detskaya Ploshchadka
Sad
Plavatelnyy Basseyn
Bar
Detskiy Basseyn
Plavatelnyy Basseyn
Zona Barbekyu
Bar
Sad
Zaryadnaya Stantsiya Dlya Elektromobiley

Location

Similar Properties

Price Range

from $116,721(฿4,143,579)

$3,880/m²

Type

Condominium

Area

30–114 m²

Completion

2026-12-31

Available Units

242/242

Interested in this project?