14 photos

Le Resort and Villas Rawai

Completed Villa Investment in South Phuket's Quiet Quarter

from $476,056(฿16,900,000)from $1,603/m²
Phuket, Vietnam
VillaReady to Move In1 total units1 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2020-11-30
Total Units1
Available Units1
Area297 – 297 m²
Price Range$476,056$476,056
Price per m²$1,603/m²

Description

Rawai sits at the southern tip of Phuket, and for investors who have done their homework, that geography matters. While the northern and central parts of the island compete for attention with high-rise condominiums and crowded beach clubs, Rawai has quietly built a reputation as the address of choice for long-stay expatriates, remote-working professionals, and the kind of tenants who sign twelve-month leases rather than weekend bookings. Le Resort and Villas Rawai is positioned precisely at that intersection of lifestyle demand and rental reliability.

The villa available through Varsovia Estate is a fully completed three-bedroom residence spanning 297 square metres — a footprint that comfortably exceeds what most European buyers would associate with premium suburban living. The property was delivered in late 2020, meaning it carries none of the construction risk or timeline uncertainty that haunts off-plan purchases. Our team has conducted an on-site inspection, and the standard of finish reflects a developer — M Pool Villa Resort Co., Ltd. — that understands the expectations of international buyers.

For residents, the estate provides a private pool, a well-equipped fitness room, and a lounge area that functions as a genuine social anchor for the community. These are not token amenities added as a checklist item; in the context of Rawai's long-stay rental market, they are precisely what quality tenants prioritise when choosing between competing properties. The surrounding neighbourhood offers seafront restaurants, fresh markets, and convenient access to Phuket's southern beaches without the noise and congestion of the tourist corridor.

From a pure investment standpoint, the numbers deserve attention. At an entry price of 16,900,000 THB — approximately 56,902 THB per square metre — the villa offers a projected rental yield of 6.4% and an overall ROI of 8.2%. For European investors accustomed to sub-3% yields on residential property in Warsaw, Berlin, or Amsterdam, these figures represent a fundamentally different risk-return profile. Thailand's property market in premium Phuket locations has demonstrated consistent capital appreciation over the past decade, and Rawai's relative insulation from over-tourism positions it well for continued growth.

Varsovia Estate specialises in guiding Polish and European investors through the legal, financial, and practical dimensions of buying property in Thailand. From structuring ownership through a Thai company to coordinating property management after purchase, our Phuket-based team handles every stage of the process with the transparency and rigour that our clients expect. This is not a listing we are simply forwarding — it is a property we stand behind.

Available Units

3 Bedrooms297
$476,056(฿16,900,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$3,657

Annual Net Income

$43,880

Gross Rental Yield

13.0%

Net Rental Yield

9.2%

Value in 5 Years

$637,071

Total 5-Year ROI

80%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Rawai / Nai Harn, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Sportzal
Laundzh
Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $476,056(฿16,900,000)

$1,603/m²

Type

Villa

Area

297–297 m²

Completion

2020-11-30

Available Units

1/1

Interested in this project?