26 photos

Manor

46 Private Villas, Si Sunthon's Finest Investment Address

from $749,296(฿26,600,000)from $2,172/m²
Phuket, Vietnam
VillaUnder Construction46 total units9 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-09-30
Total Units46
Available Units9
Area345 – 345 m²
Price Range$749,296$749,296
Price per m²$2,172/m²

Description

Phuket's property market has consistently rewarded investors who move early on well-located, low-density residential projects — and Manor delivers exactly that kind of opportunity. Situated in Si Sunthon, one of the island's most strategically positioned districts connecting the airport corridor with the amenity-rich west coast, this collection of 46 private villas is designed for buyers who refuse to compromise between a permanent residence standard and a high-performing investment asset.

The villas themselves are generously proportioned by any international benchmark. Three-bedroom layouts span 345 square metres, while four-bedroom configurations extend to 359 square metres — living areas that comfortably exceed what European buyers would expect from a luxury villa in Tuscany or the Algarve, at a fraction of the acquisition cost. Priced from 26,600,000 THB (approximately 700,000 EUR at current rates), the per-square-metre cost of 77,097 THB places Manor firmly in Phuket's premium segment without reaching the speculative pricing of beachfront projects.

The residential facilities reflect a considered understanding of how modern villa owners actually live. A swimming pool serves as the social centrepiece, supported by a fully equipped fitness facility and a children's play area that makes this development genuinely family-oriented. Notably, the inclusion of a co-working space acknowledges the reality of today's location-independent professional — a growing segment of Phuket's long-term resident base who generate consistent rental demand throughout the year, not just peak season.

From an investment perspective, the numbers presented by the developer are compelling and align with what our Phuket team observes across comparable Si Sunthon projects. A projected rental yield of 6.8% against an expected total ROI of 9.5% suggests meaningful capital appreciation alongside income generation — a dual-return profile that is increasingly difficult to replicate in European markets where yields have compressed sharply. With only 9 units remaining from a 46-villa community and a Q3 2027 completion date, the window for off-plan pricing is narrowing.

Varsovia Estate representatives have conducted on-site due diligence on the Manor project and are available to provide independent guidance on title structures, purchase process for foreign nationals, and rental management options. We recommend early engagement given current availability.

Available Units

3 Bedrooms345
$749,296(฿26,600,000)$760,563(฿27,000,000)
12 available units
4 Bedrooms359
$794,366(฿28,200,000)$845,070(฿30,000,000)
0

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,332

Annual Net Income

$51,980

Gross Rental Yield

9.8%

Net Rental Yield

6.9%

Value in 5 Years

$1,002,727

Total 5-Year ROI

69%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Plavatelnyy Basseyn
Sportzal
Detskaya Ploshchadka
Kovorking

Location

Similar Properties

Price Range

from $749,296(฿26,600,000)

$2,172/m²

Type

Villa

Area

345–345 m²

Completion

2027-09-30

Available Units

9/46

Interested in this project?