60 photos

Midori Townhome

Intimate Phuket Townhouses with Strong Rental Returns

from $137,746(฿4,890,000)from $1,036/m²
Phuket, Vietnam
TownhouseUnder Construction20 total units16 available units

Key Facts

TypeTownhouse
CompletionUnder Construction — 2026-09-30
Total Units20
Available Units16
Area133 – 340 m²
Price Range$137,746$267,324
Price per m²$1,036/m²

Description

Phuket's residential market has quietly shifted over the past three years — and Ratsada is where sharp-eyed investors are looking now. Once overlooked in favour of the island's tourist-heavy west coast, this central district offers genuine liveability: proximity to Phuket Town's commercial core, convenient access to the airport corridor, and a growing base of long-term tenants including expatriate professionals and Thai middle-class families. Midori Townhome, developed by Porjai Group Development, arrives at exactly the right moment in this cycle.

The project comprises just 20 townhouses — a deliberately limited release that keeps the community intimate and protects resale values over time. Layouts span 3-bedroom units from 133 sqm and 4-bedroom configurations reaching up to 340 sqm, giving buyers meaningful choice whether they are furnishing a family residence or sizing a rental asset for the premium tenant market. Construction follows a reinforced concrete frame with metal roofing and ceramic tile finishes throughout — standards that European buyers will recognise as solid and low-maintenance, comparable to mid-market new-build construction in Central Europe.

Each home is self-contained in a practical sense: a 1,000-litre water reserve tank and individual septic system ensure independent utilities, while two dedicated parking spaces per unit address one of the most consistent frustrations among Phuket residents. The project also provides a lobby reception area and a fitness facility — amenities that meaningfully support rental premiums when marketing to health-conscious professionals and families relocating to the island.

For investors calculating entry positions, the numbers hold up well. At a price per square metre of 36,767 THB and with projected rental yields of 4.8%, Midori Townhome generates returns that comfortably outperform comparable European buy-to-let markets. The headline ROI projection of 6.9% accounts for both income and capital appreciation — and with only 16 units remaining at pre-sale pricing ahead of a September 2026 delivery, the window to lock in construction-phase pricing is narrowing. The Varsovia Estate team has visited this site and assessed the developer's track record; we are confident in recommending it as a credible addition to a diversified overseas property investment portfolio.

Available Units

3 Bedrooms133
$149,287(฿5,299,705)$155,379(฿5,515,945)
3 available units
4 Bedrooms205
$267,324(฿9,490,000)$447,887(฿15,900,000)
11 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,741

Annual Net Income

$20,893

Gross Rental Yield

19.6%

Net Rental Yield

14.0%

Value in 5 Years

$199,780

Total 5-Year ROI

104%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Sportzal
Grand Lobby
Grand Lobby

Location

Similar Properties

Price Range

from $137,746(฿4,890,000)

$1,036/m²

Type

Townhouse

Area

133–340 m²

Completion

2026-09-30

Available Units

16/20

Interested in this project?