10 photos

Nai Home Srisunthon2

Ready villa with strong yield in residential Phuket

from $208,169(฿7,390,000)from $1,031/m²
Phuket, Vietnam
VillaReady to Move In3 total units1 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2024-09-29
Total Units3
Available Units1
Area170 – 170 m²
Price Range$208,169$208,169
Price per m²$1,031/m²

Description

For European investors who have spent years watching Phuket's property market mature, the northern reaches of the island tell a different story from the tourist-heavy south. Srisunthon is a residential district that local professionals and long-term expats quietly gravitate toward — established infrastructure, genuine community feel, and none of the seasonal congestion that defines Patong or Karon. Nai Home Srisunthon2 sits within this context: a small, completed villa development where the emphasis is on quality of daily life rather than resort spectacle.

The project delivers three-bedroom villas across 170 square metres of living space — a footprint that European buyers will recognise as genuinely comfortable family accommodation, not the compressed layouts that often disappoint on first inspection. Each villa is ready for immediate occupation or rental activation, which matters considerably when you are calculating returns from abroad. No construction delays, no phased handovers, no watching your capital sit idle. The development is complete, and Varsovia Estate's team has inspected the units on the ground.

From an investment perspective, the numbers are worth examining carefully. An expected ROI of 9.2% positions this well above what comparable residential assets are delivering in Central Europe right now, while a rental yield of 5.3% provides a credible baseline for income-focused buyers. Entry pricing from 7,390,000 THB — roughly 190,000 EUR at current exchange rates — places this within reach for investors who might otherwise consider a secondary city apartment in Warsaw or Prague, but with significantly stronger yield dynamics and capital growth potential in a market that continues to attract international demand.

Srisunthon's location in northern Phuket offers practical advantages that compound over a holding period. Proximity to the international airport reduces transfer times for both owners visiting their property and tenants arriving for short-term stays. The area supports a genuine year-round residential rental market rather than one entirely dependent on peak tourist season, which adds stability to income projections. Schools, hospitals, and retail infrastructure serving the local community are all within comfortable reach.

With only one villa remaining available from this small project of three, this is not a development where decisions can be deferred. Varsovia Estate recommends this to buyers seeking a clean, immediately productive asset in a Phuket district that has demonstrated consistent residential demand. Our local partners can facilitate viewings and legal due diligence for Polish and European buyers through the full purchase process.

Available Units

3 Bedrooms170
$208,169(฿7,390,000)$225,070(฿7,990,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,679

Annual Net Income

$20,143

Gross Rental Yield

14.0%

Net Rental Yield

9.7%

Value in 5 Years

$278,577

Total 5-Year ROI

82%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Location

Similar Properties

Price Range

from $208,169(฿7,390,000)

$1,031/m²

Type

Villa

Area

170–170 m²

Completion

2024-09-29

Available Units

1/3

Interested in this project?