25 photos

NAI Villas Urban

Private Pool Villa in the Heart of Chalong

from $365,915(฿12,990,000)from $1,220/m²
Phuket, Vietnam
VillaUnder Construction1 total units1 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-06-30
Total Units1
Available Units1
Area300 – 300 m²
Price Range$365,915$365,915
Price per m²$1,220/m²

Description

For European investors who understand that real estate timing is everything, NAI Villas Urban in Chalong represents exactly the kind of pre-completion opportunity that builds meaningful wealth. Priced from 12,990,000 THB — approximately 330,000 EUR at current exchange rates — these 300 sqm three-bedroom private pool villas are positioned in one of Phuket's most established residential districts, with a projected rental yield of 4.9% and an expected ROI of 6.7%. Varsovia Estate's team has inspected the site and confirmed both the developer's construction progress and the location's strong fundamentals.

Chalong is not a resort enclave — it is where Phuket actually lives. The district anchors the island's southern infrastructure: international clinics, fitness facilities, a dense network of restaurants serving both local and international cuisine, shopping options catering to long-term residents, and direct road access to Rawai Beach, Kata, and the bypass to the airport. For rental guests seeking an authentic yet comfortable Phuket experience, or for owners planning extended stays, Chalong's self-sufficiency is a significant draw that pure beachfront locations simply cannot match.

At 300 sqm across a three-bedroom layout, each villa at NAI Villas Urban delivers living proportions that European buyers will immediately recognise as generous by any standard — comparable to a substantial family home in Warsaw or Prague, here equipped with a private swimming pool and tropical surroundings. The price per square metre of 43,300 THB places this offering at a compelling entry point within Phuket's private villa segment, which has demonstrated consistent capital appreciation over the past decade driven by sustained international demand and limited land supply in mature southern districts.

Developed by Nainai Real Estate Co., Ltd., the project is currently under construction with completion scheduled for Q2 2026. The pre-completion entry window is narrow — only one unit remains available — which both concentrates the opportunity and underscores the need for prompt due diligence. Varsovia Estate's legal partners in Phuket are available to guide investors through Thai property acquisition structures, ownership documentation, and rental management arrangements from day one.

Investing in Thailand real estate through a project like NAI Villas Urban is not speculative — it is a calculated allocation into a market with a proven tourism base, growing infrastructure investment, and a villa rental sector that consistently outperforms regional competitors. We recommend this property to investors seeking a tangible, income-generating asset in Southeast Asia at a price point that remains accessible relative to equivalent-quality property in Europe.

Available Units

3 Bedrooms300
$365,915(฿12,990,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,939

Annual Net Income

$35,271

Gross Rental Yield

14.0%

Net Rental Yield

9.6%

Value in 5 Years

$489,677

Total 5-Year ROI

82%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $365,915(฿12,990,000)

$1,220/m²

Type

Villa

Area

300–300 m²

Completion

2026-06-30

Available Units

1/1

Interested in this project?