46 photos

Phuvista 3 Naiyang

Ready-Possession Hillside Villas with Private Pools

from $458,592(฿16,280,000)from $2,198/m²
Phuket, Vietnam
VillaReady to Move In11 total units7 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2027-03-31
Total Units11
Available Units7
Area209 – 376 m²
Price Range$458,592$835,775
Price per m²$2,198/m²

Description

For European investors seeking a foothold in Thailand's most established luxury property market, Phuvista 3 Naiyang represents the kind of opportunity that rarely stays available long. With only 7 units remaining from an 11-villa development in Phuket's Sakhu district — and construction already complete — this is a ready-to-generate-income asset, not a speculative off-plan bet. At an entry point of 16,280,000 THB for a two-bedroom villa with a private pool, the price-per-square-metre of 78,037 THB positions this project competitively within the northern Phuket corridor, where proximity to Naiyang Beach and the international airport continues to drive both rental demand and capital appreciation.

The villas themselves occupy a naturally elevated, forested hillside — the kind of setting that commands premium short-stay rates on Phuket. Sizes range from 208 to nearly 376 square metres across two, three, and four-bedroom configurations, each featuring a private swimming pool, generous garden and seamlessly connected indoor-outdoor living areas achieved through wide sliding doors and full-height glazing. The architectural language draws from Balinese tropical design while integrating the natural contours of the land — mature vegetation remains intact, giving each plot an established, private character that newly cleared developments simply cannot replicate.

Shared facilities within the complex are comprehensive by any standard: a communal pool, fitness centre, children's area, café, restaurant, spa and co-working space serve residents and their guests. A dedicated shuttle service connects the community to local amenities — a practical detail that makes the property genuinely functional for both long-term residents and rotating rental guests, a critical factor when evaluating operational rental yield. Our Phuket team has inspected this project directly; the finish quality and infrastructure are consistent with what we recommend to Varsovia Estate clients targeting the upper tier of the Thai villa market.

The investment case is straightforward. A projected rental yield of 5% and expected ROI of 7.9% reflect realistic figures for a managed villa of this specification in an area with year-round international tourist flow. Northern Phuket has undergone significant infrastructure investment over the past decade, and Naiyang's positioning as a quieter alternative to the island's more congested southern zones continues to attract a discerning traveller — exactly the demographic that sustains premium nightly rates. For Polish and European buyers looking to invest in Thailand real estate, the combination of ready possession, verified construction quality and an established rental market makes this a compelling entry into Southeast Asian property ownership.

Available Units

2 Bedrooms209
$458,592(฿16,280,000)$550,704(฿19,550,000)
3 available units
3 Bedrooms277
$641,408(฿22,770,000)
1 available units
4 Bedrooms354
$835,775(฿29,670,000)$851,972(฿30,245,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,671

Annual Net Income

$32,055

Gross Rental Yield

9.8%

Net Rental Yield

7.0%

Value in 5 Years

$613,699

Total 5-Year ROI

69%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Shattl Servis
Plavatelnyy Basseyn
Sportzal
Detskaya Zona
Kafe
Restoran
Spa & Wellness
Koliving Prostranstvo

Location

Similar Properties

Price Range

from $458,592(฿16,280,000)

$2,198/m²

Type

Villa

Area

209–376 m²

Completion

2027-03-31

Available Units

7/11

Interested in this project?