17 photos

Pirak Villa

Completed Bang Tao Villas with Immediate Income Potential

from $1,126,479(฿39,990,000)from $2,330/m²
Phuket, Vietnam
VillaReady to Move In12 total units8 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2025-12-31
Total Units12
Available Units8
Area483 – 811 m²
Price Range$1,126,479$1,858,945
Price per m²$2,330/m²

Description

Bang Tao has quietly become Phuket's most coveted address for European investors, and Pirak Villa represents one of the most compelling opportunities to enter this market right now. With just 12 residences in the entire development and 8 still available, this is a boutique project on a scale that European buyers instinctively understand — privacy, exclusivity, and genuine scarcity value rather than the anonymous density of larger condominium towers.

The financial case is straightforward. At a projected rental yield of 6.6% and an expected ROI of 9.7%, Pirak Villa comfortably outperforms comparable luxury assets in most European capitals, where yields rarely break 3–4% in prime locations. The price point — from 39,990,000 THB for a three-bedroom villa of 483 sqm — translates to approximately 82,713 THB per square metre, which reflects genuine value for a completed, move-in-ready property in one of Asia's most liquid property markets. Critically, the project is already delivered. There is no construction risk, no waiting period, no developer promises to evaluate — only a finished product you can inspect, occupy, or lease immediately.

Living at Pirak Villa means occupying a residence built to a scale that has no real equivalent in urban European real estate. Three-bedroom layouts begin at 483 sqm; the four-bedroom configuration reaches 790 sqm — dimensions more familiar to a Mazovian manor than a city apartment. Each villa includes a private swimming pool and a dedicated children's pool, and the broader development maintains a communal standard in keeping with Phuket's premium villa segment. For families considering longer stays or full relocation, Bang Tao offers international schooling, major retail, and medical facilities within easy reach — the kind of self-contained infrastructure that distinguishes a true residential address from a holiday enclave.

Varsovia Estate's team has conducted on-the-ground inspections of Pirak Villa and can provide first-hand assessments of build quality, management arrangements, and the rental market dynamics specific to Bang Tao. We work directly with the developer and can facilitate the full acquisition process — from initial reservation through to legal title transfer — with Polish-language support at every stage. For European investors looking to buy a villa in Phuket with immediate income potential, this project warrants serious attention.

Available Units

3 Bedrooms483
$1,126,479(฿39,990,000)
1 available units
4 Bedrooms790
$1,858,945(฿65,992,555)$1,906,858(฿67,693,450)
7 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,098

Annual Net Income

$49,181

Gross Rental Yield

6.5%

Net Rental Yield

4.4%

Value in 5 Years

$1,507,483

Total 5-Year ROI

56%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Detskiy Basseyn

Location

Similar Properties

Price Range

from $1,126,479(฿39,990,000)

$2,330/m²

Type

Villa

Area

483–811 m²

Completion

2025-12-31

Available Units

8/12

Interested in this project?