14 photos

Raintree Villa Phuket (Phase 2)

Private Villas in Phuket's Most Liveable Southern District

from $504,225(฿17,900,000)from $1,756/m²
Phuket, Vietnam
VillaUnder Construction7 total units4 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-09-30
Total Units7
Available Units4
Area287 – 288 m²
Price Range$504,225$504,225
Price per m²$1,756/m²

Description

Rawai has long been the quiet alternative to Phuket's busier northern resorts — a southern district where long-term residents actually live, local markets still outnumber tourist traps, and the pace of life remains deliberately unhurried. Raintree Villa Phuket Phase 2 sits within this established residential pocket, offering European investors something increasingly rare on the island: generously proportioned private villas in a mature neighbourhood with genuine infrastructure, priced at a point that still makes strong investment sense.

Developed by Sakunkiate Land Co., Ltd., Phase 2 continues the project's commitment to substantial living space. The three-bedroom layout spans approximately 287 square metres, while four-bedroom configurations extend to nearly 300 square metres — dimensions that translate comfortably from European villa expectations. At a build rate of 62,337 THB per square metre, the pricing reflects both the quality of construction and the premium that Rawai's established community commands over newer, more speculative developments elsewhere on the island.

From an investment standpoint, the numbers are compelling. A projected rental yield of 6.1% and an expected ROI of 8.9% place this firmly in the upper tier of Phuket residential returns — particularly noteworthy given that Rawai attracts a higher proportion of long-stay tenants and returning visitors compared to the short-let-dominated north. With only four villas remaining from a total of seven, the scarcity element is already present. Completion is scheduled for Q3 2027, giving investors a defined acquisition-to-income timeline.

The surrounding area provides the kind of practical convenience that discerning tenants — and owners considering personal use — require. Quality restaurants, fresh seafood markets, private clinics, and access to Rawai Beach and Nai Harn are all within easy reach. For European buyers accustomed to neighbourhoods that function year-round rather than only during peak season, Rawai represents one of Phuket's most liveable districts.

The Varsovia Estate team has inspected this project on the ground and can provide independent guidance on purchase structure, foreign ownership frameworks under Thai property law, and rental management options. With under half the Phase 2 inventory still available, early positioning is advisable for investors considering Phuket property for sale at this specification level.

Available Units

3 Bedrooms287
$504,225(฿17,900,000)$661,972(฿23,500,000)
4 available units
4 Bedrooms300
$690,141(฿24,500,000)
0

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,264

Annual Net Income

$51,166

Gross Rental Yield

14.0%

Net Rental Yield

10.1%

Value in 5 Years

$674,767

Total 5-Year ROI

85%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Location

Similar Properties

Price Range

from $504,225(฿17,900,000)

$1,756/m²

Type

Villa

Area

287–288 m²

Completion

2027-09-30

Available Units

4/7

Interested in this project?