22 photos

Sea Heaven Phuket Naithon Phase 3.1

Beachfront returns where a national park meets resort living

from $111,549(฿3,960,000)from $3,521/m²
Phuket, Vietnam
CondominiumUnder Construction223 total units43 available units

Key Facts

TypeCondominium
CompletionUnder Construction — Q4 2027
Total Units223
Available Units43
Area32 – 60 m²
Price Range$111,549$262,535
Price per m²$3,521/m²

Description

Naithon Beach sits apart from Phuket's more commercialised coastlines — protected within the boundaries of Sirinath National Park, its 1.4 kilometres of white sand and clear water remain genuinely quiet. Sea Heaven Phuket Naithon Phase 3.1 places investors and residents one minute from that beach, within one of the island's largest mixed-use developments. For European buyers evaluating overseas property investment, the combination of a protected natural setting and resort-scale infrastructure is rare, and increasingly difficult to find at this price point.

The project is a component of a masterplanned estate that integrates residential condominiums, luxury villas, a hotel, retail centre, sports club, and a medical wellness facility — a breadth of amenity that rivals established resort communities in the Mediterranean or the Canary Islands. Phase 3.1 specifically comprises two seven-storey buildings (A and B) with 223 units in total. Forty-three remain available, ranging from 31 to 60 square metres. The unit mix covers studio configurations from 3,960,000 THB, one-bedroom apartments in two size variants, and two-bedroom residences from 6,300,000 THB. All units are delivered furnished and include balconies; many carry direct sea views.

On-site facilities are calibrated for both short-term rental guests and long-term residents: a ground-level pool, a rooftop sky garden, a sky-level gym, landscaped tropical gardens, a lobby, parking, and an infinity pool. For investors who buy condo in Phuket with rental income as the primary objective, the property management infrastructure of a multi-component resort development substantially reduces operational friction. The projected rental yield stands at 11%, with an expected ROI of 10% — figures that compare favourably with buy-to-let returns currently achievable in Western Europe.

The developer, Bestart Heaven Co., Ltd., is controlled by the Manothamrak family, a developer dynasty with over 50 completed projects across Thailand. The project received the Dot Property Thailand Awards 2023 recognition as Phuket's best lifestyle and resort development — independent validation that carries weight when positioning the asset for resale or rental. Phuket property for sale at this quality tier, within a National Park buffer zone, represents a structurally limited supply proposition. Proximity to Phuket International Airport (15 minutes), Blue Canyon Golf Club (20 minutes), and UWC International School (19 minutes) broadens the tenant base considerably.

Construction completion is scheduled for Q4 2027, with a structured payment plan of 30/20/20/20/10 that distributes capital outlay across the build period. The Varsovia Estate team has conducted an on-site inspection of the broader Sea Heaven masterplan and can provide first-hand documentation, floor plan analysis, and independent yield comparisons on request.

Available Units

Studio31
$111,549(฿3,960,000)
1 Bedroom60
$202,817(฿7,200,000)
1 Bedroom42
$121,127(฿4,299,997)
2 Bedrooms58
$177,465(฿6,300,000)

Investment Analysis

40%100%
0%20%
Monthly Net Income

$998

Annual Net Income

$11,978

Gross Rental Yield

14.0%

Net Rental Yield

10.7%

Value in 5 Years

$149,278

Total 5-Year ROI

88%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Parking
Sky Garden
Fitness Center
Grand Lobby
Garden
Elevator
Balcony
Sea View
Beach Access
Fully Furnished
Infinity Pool

Location

Similar Properties

Price Range

from $111,549(฿3,960,000)

$3,521/m²

Type

Condominium

Area

32–60 m²

Completion

Q4 2027

Available Units

43/223

Interested in this project?