12 photos

Setthasiri Kohkaew

Sansiri Villas in Phuket's Most Practical District

from $518,310(฿18,400,000)from $1,993/m²
Phuket, Vietnam
VillaPlanned6 total units6 available units

Key Facts

TypeVilla
CompletionPlanned — 2026-08-13
Total Units6
Available Units6
Area260 – 323 m²
Price Range$518,310$518,310
Price per m²$1,993/m²

Description

Ko Kaew has quietly become one of Phuket's most compelling addresses for European investors who want genuine island living without sacrificing connectivity. Positioned in the northern corridor of the island, this district sits minutes from Phuket International Airport and offers straightforward access to Central Festival, the island's business districts, and the emerging tech and medical hubs that are steadily drawing a high-income expatriate community. For those who buy property in Phuket with a long-term horizon, Ko Kaew represents the practical side of the island — infrastructure, convenience, and rising land values — rather than the tourist-saturated south.

Setthasiri Kohkaew is a tightly curated collection of just six villas, developed by Sansiri Public Company Limited, one of Thailand's most established listed developers. Sansiri's track record spans decades of on-time delivery and post-completion property management, a standard that European buyers will recognise as comparable to reputable Continental developers. The project offers four-bedroom homes across 260 to 323 square metres of internal space — proportions that comfortably accommodate a family lifestyle or a high-end furnished rental configuration targeting long-stay tenants.

Each villa is supported by a private environment that includes a swimming pool, a fully equipped gym, a dedicated garden, and a children's play area. These are not token amenities — in the context of the Phuket villa rental market, private pool access and green outdoor space are primary drivers of rental desirability and directly influence achievable nightly and monthly rates. Our team at Varsovia Estate has inspected comparable Sansiri developments across Thailand, and the quality of landscaping and finish consistently meets the expectations of discerning European tenants.

The investment case is straightforward. At an entry price from 18,400,000 THB and a projected rental yield of 5%, with overall ROI expectations reaching 7% when capital appreciation is factored in, Setthasiri Kohkaew sits firmly in the category of invest in Thailand real estate that rewards patience. The limited inventory of six units creates natural scarcity, which historically accelerates price appreciation after sellout. Completion is planned for August 2026, meaning buyers entering now secure pre-completion pricing with approximately two years of capital growth ahead of handover.

Varsovia Estate advises European clients on Phuket property for sale across all major districts, and we regard this project as one of the more disciplined opportunities currently available — a reputable developer, a functional location, and a product specification that aligns with what the rental market actually demands.

Available Units

4 Bedrooms260
$518,310(฿18,400,000)$780,282(฿27,700,000)
6 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,442

Annual Net Income

$53,306

Gross Rental Yield

14.0%

Net Rental Yield

10.3%

Value in 5 Years

$693,616

Total 5-Year ROI

85%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Sportzal
Detskaya Ploshchadka
Sad

Location

Similar Properties

Price Range

from $518,310(฿18,400,000)

$1,993/m²

Type

Villa

Area

260–323 m²

Completion

2026-08-13

Available Units

6/6

Interested in this project?