25 photos

Sinara Pool Villas

Six Private Villas, One Rare Investment Window

from $757,746(฿26,900,000)from $1,641/m²
Phuket, Vietnam
VillaUnder Construction6 total units6 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-06-30
Total Units6
Available Units6
Area462 – 479 m²
Price Range$757,746$842,254
Price per m²$1,641/m²

Description

Phuket continues to outperform most Southeast Asian real estate markets, and Tep Krasattri — one of the island's more strategically positioned districts — is drawing increasing attention from European investors who want genuine villa living without the tourist-district premiums. Sinara Pool Villas represents exactly that opportunity: a boutique development of just six private residences, each commanding over 460 square metres of living space, with a private pool and the kind of scale that genuinely competes with what €700,000–€900,000 would buy in coastal Spain or southern Portugal.

Developed by Chutima Jiamsuchon, the project offers three distinct configurations — two, three, and four-bedroom layouts — ranging from 461.9 to 478.8 square metres. The pricing structure is notably rational: the three-bedroom option opens at 26,900,000 THB, the four-bedroom at 28,900,000 THB, and the two-bedroom at 29,900,000 THB, reflecting generous per-unit proportions across all formats. At approximately 58,238 THB per square metre, these villas sit at a competitive price point relative to the island's more saturated southern and western coastal zones.

From an investment standpoint, the numbers are worth examining carefully. Varsovia Estate's analysts identify a projected rental yield of 5.5% alongside an expected ROI of 9.4% — figures that account for Phuket's sustained demand from long-stay European and Australian renters who increasingly seek villa privacy over hotel or condominium accommodation. The limited supply — six units total — creates a scarcity dynamic that tends to support both occupancy rates and resale premiums over time.

Completion is scheduled for Q2 2026, giving buyers entering now the advantage of pre-completion pricing and maximum capital appreciation potential through the construction phase. Varsovia Estate has assessed this project directly and considers it well-suited to investors seeking a combination of lifestyle asset and income-generating property in one of Asia's most liquid real estate markets. Our Warsaw-based team and Phuket-resident advisors are available to arrange site visits and walk through the purchase process under Thai property law for foreign nationals.

Available Units

2 Bedrooms479
$842,254(฿29,900,000)
1 available units
3 Bedrooms462
$757,746(฿26,900,000)$842,254(฿29,900,000)
3 available units
4 Bedrooms479
$814,085(฿28,900,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,134

Annual Net Income

$49,607

Gross Rental Yield

9.6%

Net Rental Yield

6.5%

Value in 5 Years

$1,014,036

Total 5-Year ROI

67%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $757,746(฿26,900,000)

$1,641/m²

Type

Villa

Area

462–479 m²

Completion

2026-06-30

Available Units

6/6

Interested in this project?