8 photos

Stella Estate Private Residences Bangtao

Five private villas where returns meet resort living

from $1,349,296(฿47,900,000)from $2,717/m²
Phuket, Vietnam
VillaReady to Move In5 total units2 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2025-12-31
Total Units5
Available Units2
Area497 – 514 m²
Price Range$1,349,296$1,349,296
Price per m²$2,717/m²

Description

Bang Tao's Cherng Talay corridor has quietly become one of Phuket's most compelling addresses for serious property investors — and Stella Estate Private Residences sits at the heart of this transformation. With just five villas in a gated enclave, this is the kind of low-density, high-specification project that European buyers rarely encounter in Southeast Asia: meaningful privacy, genuine architectural identity, and numbers that actually work.

Each residence spans between 496 and 514 square metres across four bedrooms, configured around open-plan living zones that draw light from every angle. Master suites come with walk-in wardrobes and both indoor and outdoor showers — a detail that signals the developer's understanding of how this climate is best lived in. Sky pavilions, a central courtyard, and a private pool (with infinity and glass-wall options depending on the unit) give each villa a resort-quality spatial experience without the compromises of resort living. A fully integrated smart-home system manages climate, security, and lighting from a single interface, while solar panels address both running costs and the sustainability expectations increasingly shared by European buyers and premium tenants alike.

From an investment standpoint, the figures at Stella Estate are among the stronger cases our advisors have reviewed in the Phuket villa segment this cycle. At a price-per-square-metre of approximately 96,400 THB, buyers are acquiring finished, ready-to-occupy real estate in one of the island's most liquid rental corridors. Projected rental yield sits at 7.2% annually, with total ROI expectations reaching 9.6% when capital appreciation is factored in — returns that compare favourably against prime residential markets in Warsaw, Berlin, or Lisbon. The proximity to Laguna Golf Phuket, Bang Tao Beach, Porto de Phuket, and Blue Tree Phuket means the rental demand profile is year-round rather than seasonal.

Varsovia Estate's team visited this project on-site during the final construction phase and can confirm the build quality, material selection, and developer delivery track record firsthand. With only two of the five villas currently available and completion confirmed for Q4 2025, the window for entry is genuinely narrow. Buyers seeking to invest in Thailand real estate at the premium end of the villa market — without the uncertainty of off-plan timelines — will find Stella Estate Private Residences a rare opportunity to move immediately into a performing asset.

Available Units

4 Bedrooms497
$1,349,296(฿47,900,000)$1,405,634(฿49,900,000)
2 available units
5 Bedrooms0
$43,662(฿1,550,000)
0

Investment Analysis

40%100%
0%20%
Monthly Net Income

$907

Annual Net Income

$10,888

Gross Rental Yield

30.9%

Net Rental Yield

24.9%

Value in 5 Years

$64,154

Total 5-Year ROI

172%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Bang Tao / Laguna, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Sistema Umnogo Doma
Plavatelnyy Basseyn
Zona Barbekyu

Location

Similar Properties

Price Range

from $1,349,296(฿47,900,000)

$2,717/m²

Type

Villa

Area

497–514 m²

Completion

2025-12-31

Available Units

2/5

Interested in this project?