36 photos

Terra Azalea

Two Exclusive Pool Villas in Northern Phuket

from $605,634(฿21,500,000)from $2,577/m²
Phuket, Vietnam
VillaUnder Construction2 total units2 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-06-30
Total Units2
Available Units2
Area235 – 235 m²
Price Range$605,634$605,634
Price per m²$2,577/m²

Description

Northern Phuket has long been the island's best-kept secret among serious property investors, and Terra Azalea makes a compelling case for why that is changing. Located in Thalang district's Tep Krasattri area, this boutique development of just two private villas sits away from the overdeveloped southern coastline, offering a quieter, more residential character while remaining within easy reach of Phuket International Airport — a practical advantage that European investors frequently underestimate until they're managing rental calendars from Warsaw or Vienna.

Each villa delivers 235 square metres of living space across four bedrooms, a scale that comfortably matches what buyers familiar with Central European townhouses or Dutch suburban homes would consider genuinely generous. The private pool is a non-negotiable fixture in this price tier of the Thai luxury market, and here it serves both lifestyle and commercial purposes — pool villas command a measurable premium in Phuket's short-term rental market, directly supporting the projected 5.4% rental yield. The Varsovia Estate team has inspected comparable pool villa projects across northern Phuket, and the price per square metre of 91,489 THB reflects fair market positioning for a completed product of this specification.

The investment thesis here is straightforward. Thailand's tourism arrivals continue their post-pandemic recovery trajectory, Phuket remains the country's single most liquid property market for foreign buyers, and the northern districts are attracting a growing share of travellers seeking quieter, more authentic stays. With expected total returns approaching 9% annually and a completion date set for Q2 2027, buyers entering now are acquiring at pre-completion pricing with meaningful capital appreciation potential built into the timeline.

Developed by Baan Azalea Phuket Co., Ltd., Terra Azalea is a deliberately small project — two units only — which means buyers benefit from a level of exclusivity rarely available at this price point. For European investors looking to buy a villa in Phuket, that scarcity factor carries genuine long-term value. When both units are sold, the project is closed; there is no secondary phase diluting your asset.

Varsovia Estate's Bangkok and Phuket teams are available to arrange site visits and provide independent due diligence support for prospective buyers considering this asset. Invest in Thailand real estate with the guidance of advisors who have physically walked every project we list.

Available Units

4 Bedrooms235
$605,634(฿21,500,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$5,307

Annual Net Income

$63,682

Gross Rental Yield

14.0%

Net Rental Yield

10.5%

Value in 5 Years

$810,475

Total 5-Year ROI

86%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $605,634(฿21,500,000)

$2,577/m²

Type

Villa

Area

235–235 m²

Completion

2027-06-30

Available Units

2/2

Interested in this project?